[PECCA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 89.78%
YoY- -4.88%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 33,146 104,640 89,463 66,266 34,899 131,375 95,475 -50.50%
PBT 6,235 11,326 11,878 11,115 5,818 22,179 18,174 -50.89%
Tax -1,135 -3,048 -2,889 -2,460 -1,248 -5,507 -4,384 -59.27%
NP 5,100 8,278 8,989 8,655 4,570 16,672 13,790 -48.38%
-
NP to SH 5,107 8,388 9,103 8,762 4,617 16,616 13,750 -48.23%
-
Tax Rate 18.20% 26.91% 24.32% 22.13% 21.45% 24.83% 24.12% -
Total Cost 28,046 96,362 80,474 57,611 30,329 114,703 81,685 -50.87%
-
Net Worth 153,011 156,079 165,495 167,410 170,182 165,580 167,623 -5.88%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 8,237 5,443 - - 10,085 5,510 -
Div Payout % - 98.20% 59.80% - - 60.70% 40.07% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 153,011 156,079 165,495 167,410 170,182 165,580 167,623 -5.88%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.39% 7.91% 10.05% 13.06% 13.09% 12.69% 14.44% -
ROE 3.34% 5.37% 5.50% 5.23% 2.71% 10.04% 8.20% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 19.20 58.94 49.31 36.14 19.03 71.65 51.98 -48.42%
EPS 2.96 4.62 4.98 4.78 2.52 9.06 7.49 -46.05%
DPS 0.00 4.64 3.00 0.00 0.00 5.50 3.00 -
NAPS 0.8861 0.8792 0.9121 0.913 0.9281 0.903 0.9126 -1.94%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.41 13.91 11.90 8.81 4.64 17.47 12.70 -50.50%
EPS 0.68 1.12 1.21 1.17 0.61 2.21 1.83 -48.22%
DPS 0.00 1.10 0.72 0.00 0.00 1.34 0.73 -
NAPS 0.2035 0.2076 0.2201 0.2226 0.2263 0.2202 0.2229 -5.87%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.31 0.91 0.75 1.09 1.12 1.16 1.06 -
P/RPS 6.82 1.54 1.52 3.02 5.88 1.62 2.04 123.09%
P/EPS 44.29 19.26 14.95 22.81 44.48 12.80 14.16 113.43%
EY 2.26 5.19 6.69 4.38 2.25 7.81 7.06 -53.10%
DY 0.00 5.10 4.00 0.00 0.00 4.74 2.83 -
P/NAPS 1.48 1.04 0.82 1.19 1.21 1.28 1.16 17.58%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/05/20 21/02/20 29/11/19 23/08/19 24/05/19 -
Price 1.51 1.13 0.94 1.06 1.23 1.27 1.07 -
P/RPS 7.87 1.92 1.91 2.93 6.46 1.77 2.06 143.78%
P/EPS 51.06 23.92 18.74 22.18 48.85 14.02 14.29 133.18%
EY 1.96 4.18 5.34 4.51 2.05 7.14 7.00 -57.10%
DY 0.00 4.11 3.19 0.00 0.00 4.33 2.80 -
P/NAPS 1.70 1.29 1.03 1.16 1.33 1.41 1.17 28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment