[PECCA] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -8.99%
YoY- 17.38%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 102,887 104,640 125,363 136,829 139,137 131,375 124,660 -11.98%
PBT 11,743 11,326 15,883 21,367 23,572 22,179 21,397 -32.89%
Tax -2,935 -3,048 -4,012 -5,363 -5,787 -5,507 -5,144 -31.13%
NP 8,808 8,278 11,871 16,004 17,785 16,672 16,253 -33.45%
-
NP to SH 8,878 8,388 11,969 16,166 17,762 16,616 16,264 -33.13%
-
Tax Rate 24.99% 26.91% 25.26% 25.10% 24.55% 24.83% 24.04% -
Total Cost 94,079 96,362 113,492 120,825 121,352 114,703 108,407 -8.99%
-
Net Worth 153,011 156,079 165,495 167,410 170,182 165,580 167,623 -5.88%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 8,354 8,354 5,443 - - - 5,520 31.71%
Div Payout % 94.11% 99.60% 45.48% - - - 33.94% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 153,011 156,079 165,495 167,410 170,182 165,580 167,623 -5.88%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.56% 7.91% 9.47% 11.70% 12.78% 12.69% 13.04% -
ROE 5.80% 5.37% 7.23% 9.66% 10.44% 10.04% 9.70% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 59.58 58.94 69.09 74.62 75.88 71.65 67.87 -8.29%
EPS 5.14 4.72 6.60 8.82 9.69 9.06 8.85 -30.31%
DPS 4.84 4.71 3.00 0.00 0.00 0.00 3.00 37.43%
NAPS 0.8861 0.8792 0.9121 0.913 0.9281 0.903 0.9126 -1.94%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.68 13.91 16.67 18.20 18.50 17.47 16.58 -11.99%
EPS 1.18 1.12 1.59 2.15 2.36 2.21 2.16 -33.09%
DPS 1.11 1.11 0.72 0.00 0.00 0.00 0.73 32.13%
NAPS 0.2035 0.2076 0.2201 0.2226 0.2263 0.2202 0.2229 -5.87%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.31 0.91 0.75 1.09 1.12 1.16 1.06 -
P/RPS 2.20 1.54 1.09 1.46 1.48 1.62 1.56 25.67%
P/EPS 25.48 19.26 11.37 12.36 11.56 12.80 11.97 65.24%
EY 3.92 5.19 8.80 8.09 8.65 7.81 8.35 -39.51%
DY 3.69 5.17 4.00 0.00 0.00 0.00 2.83 19.29%
P/NAPS 1.48 1.04 0.82 1.19 1.21 1.28 1.16 17.58%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/05/20 21/02/20 29/11/19 23/08/19 24/05/19 -
Price 1.51 1.13 0.94 1.06 1.23 1.27 1.07 -
P/RPS 2.53 1.92 1.36 1.42 1.62 1.77 1.58 36.75%
P/EPS 29.37 23.92 14.25 12.02 12.70 14.02 12.08 80.51%
EY 3.40 4.18 7.02 8.32 7.88 7.14 8.28 -44.66%
DY 3.20 4.16 3.19 0.00 0.00 0.00 2.80 9.28%
P/NAPS 1.70 1.29 1.03 1.16 1.33 1.41 1.17 28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment