[PECCA] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -30.74%
YoY- -33.8%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 145,216 132,584 104,640 119,284 132,532 139,596 131,375 6.87%
PBT 28,240 24,940 11,326 15,837 22,230 23,272 22,179 17.38%
Tax -5,938 -4,540 -3,048 -3,852 -4,920 -4,992 -5,507 5.12%
NP 22,302 20,400 8,278 11,985 17,310 18,280 16,672 21.29%
-
NP to SH 22,318 20,428 8,388 12,137 17,524 18,468 16,616 21.62%
-
Tax Rate 21.03% 18.20% 26.91% 24.32% 22.13% 21.45% 24.83% -
Total Cost 122,914 112,184 96,362 107,298 115,222 121,316 114,703 4.69%
-
Net Worth 159,055 153,011 156,079 165,495 167,410 170,182 165,580 -2.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 8,237 7,257 - - 10,085 -
Div Payout % - - 98.20% 59.80% - - 60.70% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 159,055 153,011 156,079 165,495 167,410 170,182 165,580 -2.63%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 15.36% 15.39% 7.91% 10.05% 13.06% 13.09% 12.69% -
ROE 14.03% 13.35% 5.37% 7.33% 10.47% 10.85% 10.04% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 84.10 76.78 58.94 65.74 72.28 76.13 71.65 11.21%
EPS 12.92 11.84 4.62 6.64 9.56 10.08 9.06 26.55%
DPS 0.00 0.00 4.64 4.00 0.00 0.00 5.50 -
NAPS 0.9211 0.8861 0.8792 0.9121 0.913 0.9281 0.903 1.32%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.31 17.63 13.91 15.86 17.62 18.56 17.47 6.87%
EPS 2.97 2.72 1.12 1.61 2.33 2.46 2.21 21.67%
DPS 0.00 0.00 1.10 0.97 0.00 0.00 1.34 -
NAPS 0.2115 0.2035 0.2076 0.2201 0.2226 0.2263 0.2202 -2.63%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.65 1.31 0.91 0.75 1.09 1.12 1.16 -
P/RPS 1.96 1.71 1.54 1.14 1.51 1.47 1.62 13.47%
P/EPS 12.77 11.07 19.26 11.21 11.41 11.12 12.80 -0.15%
EY 7.83 9.03 5.19 8.92 8.77 8.99 7.81 0.16%
DY 0.00 0.00 5.10 5.33 0.00 0.00 4.74 -
P/NAPS 1.79 1.48 1.04 0.82 1.19 1.21 1.28 24.92%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 29/05/20 21/02/20 29/11/19 23/08/19 -
Price 2.07 1.51 1.13 0.94 1.06 1.23 1.27 -
P/RPS 2.46 1.97 1.92 1.43 1.47 1.62 1.77 24.41%
P/EPS 16.02 12.76 23.92 14.05 11.09 12.21 14.02 9.25%
EY 6.24 7.83 4.18 7.12 9.02 8.19 7.14 -8.55%
DY 0.00 0.00 4.11 4.26 0.00 0.00 4.33 -
P/NAPS 2.25 1.70 1.29 1.03 1.16 1.33 1.41 36.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment