[MYNEWS] QoQ Annualized Quarter Result on 31-Oct-2018 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
14-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- -2.73%
YoY- 10.27%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 517,546 512,962 493,996 391,528 376,249 368,610 360,496 27.34%
PBT 38,552 40,884 41,228 32,222 33,201 33,164 31,816 13.69%
Tax -9,118 -8,470 -8,536 -6,203 -5,954 -6,822 -6,452 26.01%
NP 29,433 32,414 32,692 26,019 27,246 26,342 25,364 10.45%
-
NP to SH 31,516 32,378 32,952 26,504 27,246 26,342 25,364 15.62%
-
Tax Rate 23.65% 20.72% 20.70% 19.25% 17.93% 20.57% 20.28% -
Total Cost 488,113 480,548 461,304 365,509 349,002 342,268 335,132 28.57%
-
Net Worth 300,147 272,861 286,504 279,683 279,683 252,396 245,575 14.35%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 9,095 13,643 - - - 13,643 - -
Div Payout % 28.86% 42.14% - - - 51.79% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 300,147 272,861 286,504 279,683 279,683 252,396 245,575 14.35%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 5.69% 6.32% 6.62% 6.65% 7.24% 7.15% 7.04% -
ROE 10.50% 11.87% 11.50% 9.48% 9.74% 10.44% 10.33% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 75.87 75.20 72.42 57.40 55.16 54.04 52.85 27.34%
EPS 4.61 4.74 4.84 3.89 4.00 3.86 3.72 15.41%
DPS 1.33 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.44 0.40 0.42 0.41 0.41 0.37 0.36 14.35%
Adjusted Per Share Value based on latest NOSH - 682,154
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 68.86 68.25 65.73 52.09 50.06 49.04 47.96 27.35%
EPS 4.19 4.31 4.38 3.53 3.63 3.50 3.37 15.67%
DPS 1.21 1.82 0.00 0.00 0.00 1.82 0.00 -
NAPS 0.3993 0.363 0.3812 0.3721 0.3721 0.3358 0.3267 14.35%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.45 1.42 1.37 1.45 1.52 1.51 1.56 -
P/RPS 1.91 1.89 1.89 2.53 2.76 2.79 2.95 -25.21%
P/EPS 31.38 29.92 28.36 37.32 38.06 39.10 41.96 -17.65%
EY 3.19 3.34 3.53 2.68 2.63 2.56 2.38 21.63%
DY 0.92 1.41 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 3.30 3.55 3.26 3.54 3.71 4.08 4.33 -16.60%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 24/06/19 22/03/19 14/12/18 24/09/18 20/06/18 26/03/18 -
Price 1.35 1.37 1.34 1.45 1.41 1.62 1.60 -
P/RPS 1.78 1.82 1.85 2.53 2.56 3.00 3.03 -29.92%
P/EPS 29.22 28.86 27.74 37.32 35.30 41.95 43.03 -22.79%
EY 3.42 3.46 3.60 2.68 2.83 2.38 2.32 29.61%
DY 0.99 1.46 0.00 0.00 0.00 1.23 0.00 -
P/NAPS 3.07 3.43 3.19 3.54 3.44 4.38 4.44 -21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment