[MYNEWS] QoQ Annualized Quarter Result on 31-Jan-2018 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- 5.53%
YoY- -0.33%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 391,528 376,249 368,610 360,496 326,460 316,265 310,982 16.54%
PBT 32,222 33,201 33,164 31,816 30,515 31,520 31,288 1.97%
Tax -6,203 -5,954 -6,822 -6,452 -6,480 -6,540 -6,162 0.44%
NP 26,019 27,246 26,342 25,364 24,035 24,980 25,126 2.34%
-
NP to SH 26,504 27,246 26,342 25,364 24,035 24,980 25,126 3.61%
-
Tax Rate 19.25% 17.93% 20.57% 20.28% 21.24% 20.75% 19.69% -
Total Cost 365,509 349,002 342,268 335,132 302,425 291,285 285,856 17.75%
-
Net Worth 279,683 279,683 252,396 245,575 242,164 170,600 164,404 42.36%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - 13,643 - - - 12,407 -
Div Payout % - - 51.79% - - - 49.38% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 279,683 279,683 252,396 245,575 242,164 170,600 164,404 42.36%
NOSH 682,154 682,154 682,154 682,154 341,077 310,182 310,197 68.86%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 6.65% 7.24% 7.15% 7.04% 7.36% 7.90% 8.08% -
ROE 9.48% 9.74% 10.44% 10.33% 9.93% 14.64% 15.28% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 57.40 55.16 54.04 52.85 95.71 101.96 100.25 -30.97%
EPS 3.89 4.00 3.86 3.72 7.74 8.05 8.10 -38.59%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 4.00 -
NAPS 0.41 0.41 0.37 0.36 0.71 0.55 0.53 -15.69%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 52.18 50.14 49.12 48.04 43.51 42.15 41.44 16.55%
EPS 3.53 3.63 3.51 3.38 3.20 3.33 3.35 3.54%
DPS 0.00 0.00 1.82 0.00 0.00 0.00 1.65 -
NAPS 0.3727 0.3727 0.3364 0.3273 0.3227 0.2274 0.2191 42.36%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.45 1.52 1.51 1.56 2.42 2.60 2.35 -
P/RPS 2.53 2.76 2.79 2.95 2.53 2.55 2.34 5.32%
P/EPS 37.32 38.06 39.10 41.96 34.34 32.28 29.01 18.23%
EY 2.68 2.63 2.56 2.38 2.91 3.10 3.45 -15.45%
DY 0.00 0.00 1.32 0.00 0.00 0.00 1.70 -
P/NAPS 3.54 3.71 4.08 4.33 3.41 4.73 4.43 -13.85%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 -
Price 1.45 1.41 1.62 1.60 2.96 2.20 2.33 -
P/RPS 2.53 2.56 3.00 3.03 3.09 2.16 2.32 5.93%
P/EPS 37.32 35.30 41.95 43.03 42.00 27.32 28.77 18.88%
EY 2.68 2.83 2.38 2.32 2.38 3.66 3.48 -15.94%
DY 0.00 0.00 1.23 0.00 0.00 0.00 1.72 -
P/NAPS 3.54 3.44 4.38 4.44 4.17 4.00 4.40 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment