[MYNEWS] QoQ Annualized Quarter Result on 31-Jul-2019 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- -2.66%
YoY- 15.67%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 528,136 562,308 528,523 517,546 512,962 493,996 391,528 22.10%
PBT 3,200 20,344 33,052 38,552 40,884 41,228 32,222 -78.58%
Tax -4,540 -8,200 -8,884 -9,118 -8,470 -8,536 -6,203 -18.80%
NP -1,340 12,144 24,168 29,433 32,414 32,692 26,019 -
-
NP to SH 4,036 17,404 26,819 31,516 32,378 32,952 26,504 -71.51%
-
Tax Rate 141.88% 40.31% 26.88% 23.65% 20.72% 20.70% 19.25% -
Total Cost 529,476 550,164 504,355 488,113 480,548 461,304 365,509 28.05%
-
Net Worth 300,147 306,969 300,147 300,147 272,861 286,504 279,683 4.82%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - 6,821 9,095 13,643 - - -
Div Payout % - - 25.44% 28.86% 42.14% - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 300,147 306,969 300,147 300,147 272,861 286,504 279,683 4.82%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -0.25% 2.16% 4.57% 5.69% 6.32% 6.62% 6.65% -
ROE 1.34% 5.67% 8.94% 10.50% 11.87% 11.50% 9.48% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 77.42 82.43 77.48 75.87 75.20 72.42 57.40 22.09%
EPS 0.60 2.56 3.93 4.61 4.74 4.84 3.89 -71.27%
DPS 0.00 0.00 1.00 1.33 2.00 0.00 0.00 -
NAPS 0.44 0.45 0.44 0.44 0.40 0.42 0.41 4.82%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 70.38 74.94 70.44 68.97 68.36 65.84 52.18 22.09%
EPS 0.54 2.32 3.57 4.20 4.32 4.39 3.53 -71.42%
DPS 0.00 0.00 0.91 1.21 1.82 0.00 0.00 -
NAPS 0.40 0.4091 0.40 0.40 0.3636 0.3818 0.3727 4.83%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.865 0.87 1.33 1.45 1.42 1.37 1.45 -
P/RPS 1.12 1.06 1.72 1.91 1.89 1.89 2.53 -41.94%
P/EPS 146.20 34.10 33.83 31.38 29.92 28.36 37.32 148.71%
EY 0.68 2.93 2.96 3.19 3.34 3.53 2.68 -59.95%
DY 0.00 0.00 0.75 0.92 1.41 0.00 0.00 -
P/NAPS 1.97 1.93 3.02 3.30 3.55 3.26 3.54 -32.36%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 26/06/20 23/03/20 19/12/19 26/09/19 24/06/19 22/03/19 14/12/18 -
Price 0.685 0.595 1.16 1.35 1.37 1.34 1.45 -
P/RPS 0.88 0.72 1.50 1.78 1.82 1.85 2.53 -50.57%
P/EPS 115.78 23.32 29.51 29.22 28.86 27.74 37.32 112.86%
EY 0.86 4.29 3.39 3.42 3.46 3.60 2.68 -53.16%
DY 0.00 0.00 0.86 0.99 1.46 0.00 0.00 -
P/NAPS 1.56 1.32 2.64 3.07 3.43 3.19 3.54 -42.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment