[MYNEWS] QoQ Cumulative Quarter Result on 31-Jul-2019 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 46.01%
YoY- 15.67%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 264,068 140,577 528,523 388,160 256,481 123,499 391,528 -23.11%
PBT 1,600 5,086 33,052 28,914 20,442 10,307 32,222 -86.51%
Tax -2,270 -2,050 -8,884 -6,839 -4,235 -2,134 -6,203 -48.86%
NP -670 3,036 24,168 22,075 16,207 8,173 26,019 -
-
NP to SH 2,018 4,351 26,819 23,637 16,189 8,238 26,504 -82.06%
-
Tax Rate 141.88% 40.31% 26.88% 23.65% 20.72% 20.70% 19.25% -
Total Cost 264,738 137,541 504,355 366,085 240,274 115,326 365,509 -19.36%
-
Net Worth 300,147 306,969 300,147 300,147 272,861 286,504 279,683 4.82%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - 6,821 6,821 6,821 - - -
Div Payout % - - 25.44% 28.86% 42.14% - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 300,147 306,969 300,147 300,147 272,861 286,504 279,683 4.82%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -0.25% 2.16% 4.57% 5.69% 6.32% 6.62% 6.65% -
ROE 0.67% 1.42% 8.94% 7.88% 5.93% 2.88% 9.48% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 38.71 20.61 77.48 56.90 37.60 18.10 57.40 -23.11%
EPS 0.30 0.64 3.93 3.46 2.37 1.21 3.89 -81.91%
DPS 0.00 0.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.44 0.45 0.44 0.44 0.40 0.42 0.41 4.82%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 35.13 18.70 70.32 51.64 34.12 16.43 52.09 -23.11%
EPS 0.27 0.58 3.57 3.14 2.15 1.10 3.53 -82.00%
DPS 0.00 0.00 0.91 0.91 0.91 0.00 0.00 -
NAPS 0.3993 0.4084 0.3993 0.3993 0.363 0.3812 0.3721 4.82%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.865 0.87 1.33 1.45 1.42 1.37 1.45 -
P/RPS 2.23 4.22 1.72 2.55 3.78 7.57 2.53 -8.07%
P/EPS 292.40 136.40 33.83 41.85 59.83 113.44 37.32 294.97%
EY 0.34 0.73 2.96 2.39 1.67 0.88 2.68 -74.78%
DY 0.00 0.00 0.75 0.69 0.70 0.00 0.00 -
P/NAPS 1.97 1.93 3.02 3.30 3.55 3.26 3.54 -32.36%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 26/06/20 23/03/20 19/12/19 26/09/19 24/06/19 22/03/19 14/12/18 -
Price 0.685 0.595 1.16 1.35 1.37 1.34 1.45 -
P/RPS 1.77 2.89 1.50 2.37 3.64 7.40 2.53 -21.20%
P/EPS 231.55 93.28 29.51 38.96 57.73 110.96 37.32 238.02%
EY 0.43 1.07 3.39 2.57 1.73 0.90 2.68 -70.50%
DY 0.00 0.00 0.86 0.74 0.73 0.00 0.00 -
P/NAPS 1.56 1.32 2.64 3.07 3.43 3.19 3.54 -42.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment