[MYNEWS] QoQ TTM Result on 31-Jul-2019 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 0.62%
YoY- 15.43%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 535,558 545,049 527,971 497,501 463,704 424,903 391,528 23.24%
PBT 14,210 27,831 33,052 36,235 36,084 34,577 32,224 -42.09%
Tax -6,919 -8,800 -8,884 -8,576 -7,028 -6,726 -6,205 7.53%
NP 7,291 19,031 24,168 27,659 29,056 27,851 26,019 -57.21%
-
NP to SH 12,648 22,932 26,819 29,706 29,523 28,401 26,504 -38.96%
-
Tax Rate 48.69% 31.62% 26.88% 23.67% 19.48% 19.45% 19.26% -
Total Cost 528,267 526,018 503,803 469,842 434,648 397,052 365,509 27.85%
-
Net Worth 300,147 306,969 300,147 300,147 272,861 286,504 279,683 4.82%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - 6,821 6,821 6,821 6,821 6,821 6,821 -
Div Payout % - 29.75% 25.44% 22.96% 23.11% 24.02% 25.74% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 300,147 306,969 300,147 300,147 272,861 286,504 279,683 4.82%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 1.36% 3.49% 4.58% 5.56% 6.27% 6.55% 6.65% -
ROE 4.21% 7.47% 8.94% 9.90% 10.82% 9.91% 9.48% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 78.51 79.90 77.40 72.93 67.98 62.29 57.40 23.24%
EPS 1.85 3.36 3.93 4.35 4.33 4.16 3.89 -39.09%
DPS 0.00 1.00 1.00 1.00 1.00 1.00 1.00 -
NAPS 0.44 0.45 0.44 0.44 0.40 0.42 0.41 4.82%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 71.26 72.52 70.25 66.19 61.70 56.53 52.09 23.25%
EPS 1.68 3.05 3.57 3.95 3.93 3.78 3.53 -39.07%
DPS 0.00 0.91 0.91 0.91 0.91 0.91 0.91 -
NAPS 0.3993 0.4084 0.3993 0.3993 0.363 0.3812 0.3721 4.82%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.865 0.87 1.33 1.45 1.42 1.37 1.45 -
P/RPS 1.10 1.09 1.72 1.99 2.09 2.20 2.53 -42.63%
P/EPS 46.65 25.88 33.83 33.30 32.81 32.91 37.32 16.05%
EY 2.14 3.86 2.96 3.00 3.05 3.04 2.68 -13.94%
DY 0.00 1.15 0.75 0.69 0.70 0.73 0.69 -
P/NAPS 1.97 1.93 3.02 3.30 3.55 3.26 3.54 -32.36%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 26/06/20 23/03/20 19/12/19 26/09/19 24/06/19 22/03/19 14/12/18 -
Price 0.685 0.59 1.16 1.35 1.37 1.34 1.45 -
P/RPS 0.87 0.74 1.50 1.85 2.02 2.15 2.53 -50.94%
P/EPS 36.94 17.55 29.51 31.00 31.66 32.19 37.32 -0.68%
EY 2.71 5.70 3.39 3.23 3.16 3.11 2.68 0.74%
DY 0.00 1.69 0.86 0.74 0.73 0.75 0.69 -
P/NAPS 1.56 1.31 2.64 3.07 3.43 3.19 3.54 -42.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment