[FPGROUP] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 33,998 32,256 32,636 0 0 0 0 -
PBT 12,614 11,326 10,992 0 0 0 0 -
Tax -2,732 -2,420 -2,020 0 0 0 0 -
NP 9,882 8,906 8,972 0 0 0 0 -
-
NP to SH 9,882 8,906 8,972 0 0 0 0 -
-
Tax Rate 21.66% 21.37% 18.38% - - - - -
Total Cost 24,116 23,350 23,664 0 0 0 0 -
-
Net Worth 62,901 58,435 44,517 0 0 0 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 62,901 58,435 44,517 0 0 0 0 -
NOSH 370,000 370,000 330,000 0 0 0 0 -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 29.07% 27.61% 27.49% 0.00% 0.00% 0.00% 0.00% -
ROE 15.71% 15.24% 20.15% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.99 9.76 9.89 0.00 0.00 0.00 0.00 -
EPS 2.91 2.70 2.72 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1849 0.1769 0.1349 0.1281 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.20 5.88 5.95 0.00 0.00 0.00 0.00 -
EPS 1.80 1.62 1.64 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1147 0.1066 0.0812 0.1281 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 - - - - - -
Price 0.715 0.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.15 6.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.61 24.85 0.00 0.00 0.00 0.00 0.00 -
EY 4.06 4.02 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 3.79 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 16/05/17 22/02/17 27/12/16 - - - - -
Price 0.86 0.785 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.61 8.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.60 29.12 0.00 0.00 0.00 0.00 0.00 -
EY 3.38 3.43 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.65 4.44 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment