[FPGROUP] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
27-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 35,960 33,998 32,256 32,636 0 0 0 -
PBT 12,987 12,614 11,326 10,992 0 0 0 -
Tax -2,767 -2,732 -2,420 -2,020 0 0 0 -
NP 10,220 9,882 8,906 8,972 0 0 0 -
-
NP to SH 10,220 9,882 8,906 8,972 0 0 0 -
-
Tax Rate 21.31% 21.66% 21.37% 18.38% - - - -
Total Cost 25,740 24,116 23,350 23,664 0 0 0 -
-
Net Worth 63,904 62,901 58,435 44,517 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 3,501 - - - - - - -
Div Payout % 34.26% - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 63,904 62,901 58,435 44,517 0 0 0 -
NOSH 370,000 370,000 370,000 330,000 0 0 0 -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 28.42% 29.07% 27.61% 27.49% 0.00% 0.00% 0.00% -
ROE 15.99% 15.71% 15.24% 20.15% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.27 9.99 9.76 9.89 0.00 0.00 0.00 -
EPS 2.92 2.91 2.70 2.72 0.00 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1825 0.1849 0.1769 0.1349 0.1281 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 330,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.56 6.20 5.88 5.95 0.00 0.00 0.00 -
EPS 1.86 1.80 1.62 1.64 0.00 0.00 0.00 -
DPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.1147 0.1066 0.0812 0.1281 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 - - - - -
Price 0.855 0.715 0.67 0.00 0.00 0.00 0.00 -
P/RPS 8.33 7.15 6.86 0.00 0.00 0.00 0.00 -
P/EPS 29.29 24.61 24.85 0.00 0.00 0.00 0.00 -
EY 3.41 4.06 4.02 0.00 0.00 0.00 0.00 -
DY 1.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 3.87 3.79 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 15/08/17 16/05/17 22/02/17 27/12/16 - - - -
Price 0.80 0.86 0.785 0.00 0.00 0.00 0.00 -
P/RPS 7.79 8.61 8.04 0.00 0.00 0.00 0.00 -
P/EPS 27.41 29.60 29.12 0.00 0.00 0.00 0.00 -
EY 3.65 3.38 3.43 0.00 0.00 0.00 0.00 -
DY 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 4.65 4.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment