[ADVCON] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 269,650 282,674 236,600 0 0 0 0 -
PBT 32,258 39,052 36,852 0 0 0 0 -
Tax -8,712 -10,358 -9,444 0 0 0 0 -
NP 23,546 28,694 27,408 0 0 0 0 -
-
NP to SH 23,546 28,694 27,408 0 0 0 0 -
-
Tax Rate 27.01% 26.52% 25.63% - - - - -
Total Cost 246,104 253,980 209,192 0 0 0 0 -
-
Net Worth 172,893 118,590 112,348 0 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 6,241 - - - - - -
Div Payout % - 21.75% - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 172,893 118,590 112,348 0 0 0 0 -
NOSH 402,079 312,079 312,079 0 0 0 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.73% 10.15% 11.58% 0.00% 0.00% 0.00% 0.00% -
ROE 13.62% 24.20% 24.40% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 67.06 90.58 75.81 0.00 0.00 0.00 0.00 -
EPS 5.85 9.20 8.80 0.00 0.00 0.00 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.38 0.36 0.34 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 46.12 48.34 40.46 0.00 0.00 0.00 0.00 -
EPS 4.03 4.91 4.69 0.00 0.00 0.00 0.00 -
DPS 0.00 1.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2957 0.2028 0.1921 0.34 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 - - - - - - -
Price 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.59 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.69 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 19/06/17 - - - - -
Price 1.05 1.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 1.17 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.93 11.53 0.00 0.00 0.00 0.00 0.00 -
EY 5.58 8.67 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.79 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment