[EWINT] QoQ Quarter Result on 31-Jan-2020 [#1]

Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -95.61%
YoY- -77.19%
Quarter Report
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 57,384 615,437 113 51 254 224 0 -
PBT 22,146 65,070 20,274 6,401 120,583 57,597 -11,994 -
Tax -4,285 -26,828 217 -415 -1,780 1,132 400 -
NP 17,861 38,242 20,491 5,986 118,803 58,729 -11,594 -
-
NP to SH 17,440 37,633 20,063 5,190 118,291 57,936 -11,981 -
-
Tax Rate 19.35% 41.23% -1.07% 6.48% 1.48% -1.97% - -
Total Cost 39,523 577,195 -20,378 -5,935 -118,549 -58,505 11,594 125.66%
-
Net Worth 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 6.28%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 6.28%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 31.13% 6.21% 18,133.63% 11,737.26% 46,772.84% 26,218.30% 0.00% -
ROE 0.64% 1.33% 0.75% 0.19% 4.40% 2.41% -0.48% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 2.39 25.64 0.00 0.00 0.01 0.01 0.00 -
EPS 0.73 1.57 0.84 0.22 4.93 2.41 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.12 1.11 1.12 1.00 1.04 6.28%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 2.39 25.64 0.00 0.00 0.01 0.01 0.00 -
EPS 0.73 1.57 0.84 0.22 4.93 2.41 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.12 1.11 1.12 1.00 1.04 6.28%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.37 0.45 0.405 0.75 0.74 0.64 0.71 -
P/RPS 15.47 1.75 8,601.77 35,294.12 6,992.13 6,857.14 0.00 -
P/EPS 50.92 28.70 48.45 346.82 15.01 26.51 -142.23 -
EY 1.96 3.48 2.06 0.29 6.66 3.77 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.36 0.68 0.66 0.64 0.68 -39.36%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 -
Price 0.465 0.43 0.435 0.435 1.00 0.635 0.67 -
P/RPS 19.45 1.68 9,238.94 20,470.59 9,448.82 6,803.57 0.00 -
P/EPS 63.99 27.42 52.04 201.16 20.29 26.30 -134.21 -
EY 1.56 3.65 1.92 0.50 4.93 3.80 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.39 0.39 0.89 0.64 0.64 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment