[SIMEPROP] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -32.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,281,548 1,855,096 2,610,852 1,919,281 1,707,422 1,777,432 22.06%
PBT 1,201,164 1,676,140 888,830 540,362 667,608 692,968 55.16%
Tax -73,148 26,356 -179,729 -96,810 -64,788 -63,712 11.66%
NP 1,128,016 1,702,496 709,101 443,552 602,820 629,256 59.38%
-
NP to SH 1,119,538 1,686,772 624,029 395,162 589,026 596,292 65.38%
-
Tax Rate 6.09% -1.57% 20.22% 17.92% 9.70% 9.19% -
Total Cost 1,153,532 152,600 1,901,751 1,475,729 1,104,602 1,148,176 0.37%
-
Net Worth 9,725,199 6,929,999 23,902,202 0 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 272,033 - 189,099 - - - -
Div Payout % 24.30% - 30.30% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 9,725,199 6,929,999 23,902,202 0 0 0 -
NOSH 6,800,839 1,000,000 3,781,993 3,751,544 3,905,496 1,000,000 362.33%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 49.44% 91.77% 27.16% 23.11% 35.31% 35.40% -
ROE 11.51% 24.34% 2.61% 0.00% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 33.55 185.51 69.03 51.16 43.72 177.74 -73.59%
EPS 23.60 168.80 16.50 10.53 15.00 59.60 -52.28%
DPS 4.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.43 6.93 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,905,496
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 33.55 27.28 38.39 28.22 25.11 26.14 22.05%
EPS 23.60 24.80 9.18 5.81 8.66 8.77 120.47%
DPS 4.00 0.00 2.78 0.00 0.00 0.00 -
NAPS 1.43 1.019 3.5146 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 29/12/17 - - - - - -
Price 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.81 0.00 0.00 0.00 0.00 0.00 -
EY 9.25 0.00 0.00 0.00 0.00 0.00 -
DY 2.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 26/02/18 16/11/17 - - - - -
Price 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.20 0.00 0.00 0.00 0.00 0.00 -
EY 12.19 0.00 0.00 0.00 0.00 0.00 -
DY 2.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment