[SIMEPROP] YoY Quarter Result on 31-Mar-2017 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -98.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 592,628 850,033 480,337 585,750 0.33%
PBT -322,378 41,098 52,998 71,468 -
Tax -36,224 -25,690 -17,108 -40,214 -2.93%
NP -358,602 15,408 35,890 31,254 -
-
NP to SH -355,261 25,242 28,799 1,859 -
-
Tax Rate - 62.51% 32.28% 56.27% -
Total Cost 951,230 834,625 444,447 554,496 16.65%
-
Net Worth 9,181,132 9,521,174 9,657,191 0 -
Dividend
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div 68,008 - - - -
Div Payout % 0.00% - - - -
Equity
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 9,181,132 9,521,174 9,657,191 0 -
NOSH 6,800,839 6,800,839 6,800,839 3,905,496 17.15%
Ratio Analysis
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin -60.51% 1.81% 7.47% 5.34% -
ROE -3.87% 0.27% 0.30% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 8.71 12.50 7.06 15.00 -14.36%
EPS -5.20 0.40 0.40 0.00 -
DPS 1.00 0.00 0.00 0.00 -
NAPS 1.35 1.40 1.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,905,496
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 8.71 12.50 7.06 8.61 0.33%
EPS -5.20 0.40 0.40 0.03 -
DPS 1.00 0.00 0.00 0.00 -
NAPS 1.35 1.40 1.42 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 30/09/20 30/09/19 28/09/18 - -
Price 0.58 0.84 1.18 0.00 -
P/RPS 6.66 6.72 16.71 0.00 -
P/EPS -11.10 226.32 278.66 0.00 -
EY -9.01 0.44 0.36 0.00 -
DY 1.72 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.83 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 25/11/20 27/11/19 27/11/18 - -
Price 0.58 0.815 0.99 0.00 -
P/RPS 6.66 6.52 14.02 0.00 -
P/EPS -11.10 219.58 233.79 0.00 -
EY -9.01 0.46 0.43 0.00 -
DY 1.72 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment