[SIMEPROP] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,610,852 1,919,281 1,707,422 1,777,432 67.21%
PBT 888,830 540,362 667,608 692,968 39.48%
Tax -179,729 -96,810 -64,788 -63,712 300.10%
NP 709,101 443,552 602,820 629,256 17.31%
-
NP to SH 624,029 395,162 589,026 596,292 6.26%
-
Tax Rate 20.22% 17.92% 9.70% 9.19% -
Total Cost 1,901,751 1,475,729 1,104,602 1,148,176 96.33%
-
Net Worth 23,902,202 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 189,099 - - - -
Div Payout % 30.30% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 23,902,202 0 0 0 -
NOSH 3,781,993 3,751,544 3,905,496 1,000,000 492.12%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 27.16% 23.11% 35.31% 35.40% -
ROE 2.61% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 69.03 51.16 43.72 177.74 -71.76%
EPS 16.50 10.53 15.00 59.60 -82.04%
DPS 5.00 0.00 0.00 0.00 -
NAPS 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.39 28.22 25.11 26.14 67.17%
EPS 9.18 5.81 8.66 8.77 6.29%
DPS 2.78 0.00 0.00 0.00 -
NAPS 3.5146 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment