[SIMEPROP] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 0.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,140,774 463,774 2,610,852 1,439,461 853,711 444,358 112.34%
PBT 600,582 419,035 888,830 405,272 333,804 173,242 169.91%
Tax -36,574 6,589 -179,729 -72,608 -32,394 -15,928 94.23%
NP 564,008 425,624 709,101 332,664 301,410 157,314 177.25%
-
NP to SH 559,769 421,693 624,029 296,372 294,513 149,073 187.69%
-
Tax Rate 6.09% -1.57% 20.22% 17.92% 9.70% 9.19% -
Total Cost 576,766 38,150 1,901,751 1,106,797 552,301 287,044 74.59%
-
Net Worth 9,725,199 6,929,999 23,902,202 0 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 136,016 - 189,099 - - - -
Div Payout % 24.30% - 30.30% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 9,725,199 6,929,999 23,902,202 0 0 0 -
NOSH 6,800,839 1,000,000 3,781,993 3,751,544 3,905,496 1,000,000 362.33%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 49.44% 91.77% 27.16% 23.11% 35.31% 35.40% -
ROE 5.76% 6.09% 2.61% 0.00% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.77 46.38 69.03 38.37 21.86 44.44 -54.08%
EPS 11.80 42.20 16.50 7.90 7.50 14.90 -16.99%
DPS 2.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.43 6.93 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,905,496
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.77 6.82 38.39 21.17 12.55 6.53 112.40%
EPS 11.80 6.20 9.18 4.36 4.33 2.19 283.87%
DPS 2.00 0.00 2.78 0.00 0.00 0.00 -
NAPS 1.43 1.019 3.5146 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 29/12/17 - - - - - -
Price 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.63 0.00 0.00 0.00 0.00 0.00 -
EY 4.62 0.00 0.00 0.00 0.00 0.00 -
DY 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 26/02/18 16/11/17 - - - - -
Price 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.40 0.00 0.00 0.00 0.00 0.00 -
EY 6.10 0.00 0.00 0.00 0.00 0.00 -
DY 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment