[SIMEPROP] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 0.63%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 1,357,590 2,291,062 480,337 1,439,461 -1.65%
PBT -409,706 522,036 52,998 405,272 -
Tax -46,252 -40,310 -17,108 -72,608 -12.07%
NP -455,958 481,726 35,890 332,664 -
-
NP to SH -422,874 495,576 28,799 296,372 -
-
Tax Rate - 7.72% 32.28% 17.92% -
Total Cost 1,813,548 1,809,336 444,447 1,106,797 15.13%
-
Net Worth 9,181,132 9,521,174 9,657,191 0 -
Dividend
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div 68,008 68,008 - - -
Div Payout % 0.00% 13.72% - - -
Equity
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 9,181,132 9,521,174 9,657,191 0 -
NOSH 6,800,839 6,800,839 6,800,839 3,751,544 18.50%
Ratio Analysis
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin -33.59% 21.03% 7.47% 23.11% -
ROE -4.61% 5.20% 0.30% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 19.96 33.69 7.06 38.37 -17.01%
EPS -6.20 7.30 0.40 7.90 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 1.35 1.40 1.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,905,496
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 19.96 33.69 7.06 21.17 -1.66%
EPS -6.20 7.30 0.40 4.36 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 1.35 1.40 1.42 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 30/09/20 30/09/19 28/09/18 - -
Price 0.58 0.84 1.18 0.00 -
P/RPS 2.91 2.49 16.71 0.00 -
P/EPS -9.33 11.53 278.66 0.00 -
EY -10.72 8.67 0.36 0.00 -
DY 1.72 1.19 0.00 0.00 -
P/NAPS 0.43 0.60 0.83 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 25/11/20 27/11/19 27/11/18 - -
Price 0.58 0.815 0.99 0.00 -
P/RPS 2.91 2.42 14.02 0.00 -
P/EPS -9.33 11.18 233.79 0.00 -
EY -10.72 8.94 0.43 0.00 -
DY 1.72 1.23 0.00 0.00 -
P/NAPS 0.43 0.58 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment