[MRDIY] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,101,498 2,136,340 2,275,587 2,211,274 -6.55%
PBT 319,414 328,312 437,733 414,190 -29.25%
Tax -88,528 -94,464 -120,165 -111,950 -26.85%
NP 230,886 233,848 317,568 302,240 -30.14%
-
NP to SH 230,886 233,848 317,568 302,240 -30.14%
-
Tax Rate 27.72% 28.77% 27.45% 27.03% -
Total Cost 1,870,612 1,902,492 1,958,019 1,909,034 -2.67%
-
Net Worth 0 0 340,161 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 3,138,023,750 4,062,365,401 -
Div Payout % - - 988,142.30% 1,344,086.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 0 0 340,161 0 -
NOSH 999 999 6,276,047 6,093,548 -99.99%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.99% 10.95% 13.96% 13.67% -
ROE 0.00% 0.00% 93.36% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 210,150.02 213,634.86 36.26 36.29 10289829.77%
EPS 23,088.62 23,384.88 5.06 4.96 7692849.48%
DPS 0.00 0.00 50,000.00 66,666.66 -
NAPS 0.00 0.00 0.0542 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,084,049
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.21 22.58 24.05 23.37 -6.55%
EPS 2.44 2.47 3.36 3.19 -30.02%
DPS 0.00 0.00 33,163.12 42,931.70 -
NAPS 0.00 0.00 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment