[MRDIY] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MRDIY] MR D.I.Y. GROUP (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRDIY's Result
MRDIY's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 2,920,062 2,398,020 1,790,983 1,658,456 20.73%
PBT 452,383 407,261 315,190 310,643 13.33%
Tax -115,511 -109,986 -86,293 -83,963 11.20%
NP 336,872 297,275 228,897 226,680 14.10%
-
NP to SH 336,872 297,275 228,897 226,680 14.10%
-
Tax Rate 25.53% 27.01% 27.38% 27.03% -
Total Cost 2,583,190 2,100,745 1,562,086 1,431,776 21.71%
-
Net Worth 1,338,592 1,047,564 519,323 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 169,680 128,670 3,044,100,000 3,046,774,170 -96.16%
Div Payout % 50.37% 43.28% 1,329,899.50% 1,344,086.00% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 1,338,592 1,047,564 519,323 0 -
NOSH 9,427,009 6,276,600 6,088,200 6,093,548 15.64%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 11.54% 12.40% 12.78% 13.67% -
ROE 25.17% 28.38% 44.08% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 30.98 38.21 29.42 27.22 4.40%
EPS 3.57 4.74 3.76 3.72 -1.36%
DPS 1.80 2.05 50,000.00 50,000.00 -96.68%
NAPS 0.142 0.1669 0.0853 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,084,049
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 30.87 25.35 18.94 17.54 20.71%
EPS 3.56 3.14 2.42 2.40 14.03%
DPS 1.79 1.36 32,185.80 32,214.07 -96.17%
NAPS 0.1415 0.1108 0.0549 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 - - -
Price 1.97 3.90 0.00 0.00 -
P/RPS 6.36 10.21 0.00 0.00 -
P/EPS 55.13 82.34 0.00 0.00 -
EY 1.81 1.21 0.00 0.00 -
DY 0.91 0.53 0.00 0.00 -
P/NAPS 13.87 23.37 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 08/11/22 02/11/21 05/11/20 - -
Price 1.98 3.56 1.88 0.00 -
P/RPS 6.39 9.32 6.39 0.00 -
P/EPS 55.41 75.17 50.00 0.00 -
EY 1.80 1.33 2.00 0.00 -
DY 0.91 0.58 26,595.75 0.00 -
P/NAPS 13.94 21.33 22.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment