[IGBCR] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[IGBCR] IGB COMMERCIAL REAL ESTATE INVESTMENT TRUST
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -4.92%
YoY- 186.53%
Quarter Report
Latest QR
Upcoming QR
IGBCR's Result
IGBCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 210,965 210,630 209,448 190,433 187,986 191,016 188,664 7.72%
PBT 66,893 67,000 69,628 63,069 66,329 72,776 73,188 -5.81%
Tax 0 0 0 0 0 0 0 -
NP 66,893 67,000 69,628 63,069 66,329 72,776 73,188 -5.81%
-
NP to SH 66,893 67,000 69,628 63,069 66,329 72,776 73,188 -5.81%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 144,072 143,630 139,820 127,364 121,657 118,240 115,476 15.87%
-
Net Worth 2,308,240 2,297,758 2,318,581 2,297,742 2,315,280 2,292,900 2,320,790 -0.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 54,449 81,760 - 79,852 - 89,390 - -
Div Payout % 81.40% 122.03% - 126.61% - 122.83% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 2,308,240 2,297,758 2,318,581 2,297,742 2,315,280 2,292,900 2,320,790 -0.36%
NOSH 2,357,274 2,349,446 2,341,528 2,334,867 2,328,085 2,321,161 2,314,772 1.21%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 31.71% 31.81% 33.24% 33.12% 35.28% 38.10% 38.79% -
ROE 2.90% 2.92% 3.00% 2.74% 2.86% 3.17% 3.15% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.99 8.97 8.94 8.16 8.07 8.25 8.15 6.75%
EPS 2.85 2.86 2.96 2.72 2.85 3.14 3.16 -6.64%
DPS 2.32 3.48 0.00 3.42 0.00 3.86 0.00 -
NAPS 0.9835 0.978 0.9902 0.9841 0.9945 0.9901 1.0026 -1.27%
Adjusted Per Share Value based on latest NOSH - 2,334,867
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.79 8.78 8.73 7.94 7.84 7.96 7.86 7.73%
EPS 2.79 2.79 2.90 2.63 2.76 3.03 3.05 -5.76%
DPS 2.27 3.41 0.00 3.33 0.00 3.73 0.00 -
NAPS 0.9621 0.9577 0.9664 0.9577 0.965 0.9557 0.9673 -0.35%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.495 0.505 0.515 0.545 0.555 0.595 0.59 -
P/RPS 5.51 5.63 5.76 6.68 6.87 7.21 7.24 -16.62%
P/EPS 17.37 17.71 17.32 20.18 19.48 18.93 18.66 -4.65%
EY 5.76 5.65 5.77 4.96 5.13 5.28 5.36 4.91%
DY 4.69 6.89 0.00 6.28 0.00 6.49 0.00 -
P/NAPS 0.50 0.52 0.52 0.55 0.56 0.60 0.59 -10.43%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 13/10/23 26/07/23 27/04/23 19/01/23 03/11/22 27/07/22 27/04/22 -
Price 0.49 0.51 0.505 0.58 0.545 0.565 0.61 -
P/RPS 5.45 5.69 5.65 7.11 6.75 6.85 7.48 -19.01%
P/EPS 17.19 17.88 16.98 21.47 19.13 17.98 19.29 -7.38%
EY 5.82 5.59 5.89 4.66 5.23 5.56 5.18 8.06%
DY 4.73 6.82 0.00 5.90 0.00 6.83 0.00 -
P/NAPS 0.50 0.52 0.51 0.59 0.55 0.57 0.61 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment