[SENHENG] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 6.63%
YoY- -57.97%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,211,452 1,259,270 1,288,088 1,315,091 1,275,374 1,287,394 1,273,784 -3.28%
PBT 22,889 24,994 31,252 34,223 31,870 34,060 33,120 -21.78%
Tax -4,902 -5,260 -6,344 -8,763 -7,994 -8,558 -8,232 -29.15%
NP 17,986 19,734 24,908 25,460 23,876 25,502 24,888 -19.42%
-
NP to SH 17,986 19,734 24,908 25,460 23,876 25,502 24,888 -19.42%
-
Tax Rate 21.42% 21.05% 20.30% 25.61% 25.08% 25.13% 24.86% -
Total Cost 1,193,465 1,239,536 1,263,180 1,289,631 1,251,498 1,261,892 1,248,896 -2.97%
-
Net Worth 549,192 545,850 549,900 544,049 536,549 531,300 535,350 1.71%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 10,192 15,299 30,599 - - 20,999 41,999 -60.99%
Div Payout % 56.67% 77.53% 122.85% - - 82.35% 168.76% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 549,192 545,850 549,900 544,049 536,549 531,300 535,350 1.71%
NOSH 1,498,888 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.48% 1.57% 1.93% 1.94% 1.87% 1.98% 1.95% -
ROE 3.28% 3.62% 4.53% 4.68% 4.45% 4.80% 4.65% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 80.82 83.95 85.87 87.67 85.02 85.83 84.92 -3.23%
EPS 1.20 1.32 1.68 1.70 1.59 1.70 1.64 -18.75%
DPS 0.68 1.02 2.04 0.00 0.00 1.40 2.80 -60.97%
NAPS 0.3664 0.3639 0.3666 0.3627 0.3577 0.3542 0.3569 1.76%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 80.25 83.42 85.33 87.12 84.49 85.28 84.38 -3.28%
EPS 1.19 1.31 1.65 1.69 1.58 1.69 1.65 -19.53%
DPS 0.68 1.01 2.03 0.00 0.00 1.39 2.78 -60.78%
NAPS 0.3638 0.3616 0.3643 0.3604 0.3554 0.352 0.3546 1.71%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.255 0.34 0.31 0.33 0.40 0.365 0.44 -
P/RPS 0.32 0.40 0.36 0.38 0.47 0.43 0.52 -27.58%
P/EPS 21.25 25.84 18.67 19.44 25.13 21.47 26.52 -13.69%
EY 4.71 3.87 5.36 5.14 3.98 4.66 3.77 15.95%
DY 2.67 3.00 6.58 0.00 0.00 3.84 6.36 -43.84%
P/NAPS 0.70 0.93 0.85 0.91 1.12 1.03 1.23 -31.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 30/11/23 28/08/23 26/05/23 -
Price 0.24 0.285 0.34 0.30 0.33 0.355 0.39 -
P/RPS 0.30 0.34 0.40 0.34 0.39 0.41 0.46 -24.73%
P/EPS 20.00 21.66 20.48 17.67 20.73 20.88 23.51 -10.19%
EY 5.00 4.62 4.88 5.66 4.82 4.79 4.25 11.41%
DY 2.83 3.58 6.00 0.00 0.00 3.94 7.18 -46.15%
P/NAPS 0.66 0.78 0.93 0.83 0.92 1.00 1.09 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment