[SENHENG] YoY Quarter Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -21.04%
YoY- -64.56%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 278,954 312,834 354,104 313,811 322,067 -3.52%
PBT 4,670 6,873 20,350 14,619 17,804 -28.41%
Tax -1,047 -1,717 -5,802 -3,925 -4,067 -28.75%
NP 3,623 5,156 14,548 10,694 13,737 -28.32%
-
NP to SH 3,623 5,156 14,548 10,694 13,737 -28.32%
-
Tax Rate 22.42% 24.98% 28.51% 26.85% 22.84% -
Total Cost 275,331 307,678 339,556 303,117 308,330 -2.78%
-
Net Worth 553,111 536,549 508,200 200,750 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 553,111 536,549 508,200 200,750 0 -
NOSH 1,509,583 1,500,000 1,500,000 1,250,000 1,248,818 4.85%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 1.30% 1.65% 4.11% 3.41% 4.27% -
ROE 0.66% 0.96% 2.86% 5.33% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 18.48 20.86 23.61 25.10 25.79 -7.98%
EPS 0.24 0.34 0.97 0.86 1.10 -31.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3664 0.3577 0.3388 0.1606 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 18.48 20.72 23.46 20.79 21.33 -3.51%
EPS 0.24 0.34 0.96 0.71 0.91 -28.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3664 0.3554 0.3366 0.133 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 - - -
Price 0.255 0.40 0.67 0.00 0.00 -
P/RPS 1.38 1.92 2.84 0.00 0.00 -
P/EPS 106.25 116.37 69.08 0.00 0.00 -
EY 0.94 0.86 1.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.12 1.98 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 27/11/24 30/11/23 24/11/22 03/01/22 - -
Price 0.24 0.33 0.60 0.00 0.00 -
P/RPS 1.30 1.58 2.54 0.00 0.00 -
P/EPS 100.00 96.00 61.86 0.00 0.00 -
EY 1.00 1.04 1.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.92 1.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment