[FFB] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 0.36%
YoY- 172.33%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 981,724 966,796 810,411 793,836 767,512 741,824 629,691 34.34%
PBT 115,310 113,376 69,065 58,961 40,378 23,476 52,174 69.42%
Tax -8,344 -7,332 -5,784 -6,606 -2,970 -1,040 -2,240 139.72%
NP 106,966 106,044 63,281 52,354 37,408 22,436 49,934 65.94%
-
NP to SH 104,356 103,980 63,530 52,801 38,320 25,484 50,080 62.92%
-
Tax Rate 7.24% 6.47% 8.37% 11.20% 7.36% 4.43% 4.29% -
Total Cost 874,758 860,752 747,130 741,481 730,104 719,388 579,757 31.45%
-
Net Worth 673,264 692,784 673,891 655,172 617,733 636,452 631,801 4.31%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 44,884 - - 24,958 37,438 - - -
Div Payout % 43.01% - - 47.27% 97.70% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 673,264 692,784 673,891 655,172 617,733 636,452 631,801 4.31%
NOSH 1,870,179 1,872,742 1,858,762 1,858,762 1,858,762 1,858,762 1,858,239 0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.90% 10.97% 7.81% 6.60% 4.87% 3.02% 7.93% -
ROE 15.50% 15.01% 9.43% 8.06% 6.20% 4.00% 7.93% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 52.49 51.63 43.29 42.41 41.00 39.63 33.89 33.75%
EPS 5.58 5.56 3.40 2.83 2.06 1.36 2.69 62.43%
DPS 2.40 0.00 0.00 1.33 2.00 0.00 0.00 -
NAPS 0.36 0.37 0.36 0.35 0.33 0.34 0.34 3.87%
Adjusted Per Share Value based on latest NOSH - 1,870,214
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 52.37 51.57 43.23 42.35 40.94 39.57 33.59 34.34%
EPS 5.57 5.55 3.39 2.82 2.04 1.36 2.67 63.04%
DPS 2.39 0.00 0.00 1.33 2.00 0.00 0.00 -
NAPS 0.3591 0.3696 0.3595 0.3495 0.3295 0.3395 0.337 4.31%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.84 1.52 1.40 1.32 1.20 1.26 1.50 -
P/RPS 3.51 2.94 3.23 3.11 2.93 3.18 4.43 -14.33%
P/EPS 32.97 27.37 41.25 46.80 58.62 92.55 55.66 -29.40%
EY 3.03 3.65 2.42 2.14 1.71 1.08 1.80 41.37%
DY 1.30 0.00 0.00 1.01 1.67 0.00 0.00 -
P/NAPS 5.11 4.11 3.89 3.77 3.64 3.71 4.41 10.29%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 28/02/24 28/11/23 30/08/23 30/05/23 -
Price 1.79 1.57 1.49 1.42 1.31 1.19 1.55 -
P/RPS 3.41 3.04 3.44 3.35 3.20 3.00 4.57 -17.68%
P/EPS 32.08 28.27 43.90 50.34 63.99 87.41 57.51 -32.16%
EY 3.12 3.54 2.28 1.99 1.56 1.14 1.74 47.43%
DY 1.34 0.00 0.00 0.94 1.53 0.00 0.00 -
P/NAPS 4.97 4.24 4.14 4.06 3.97 3.50 4.56 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment