[RADIUM] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -6.25%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 110,128 128,261 133,322 106,420 101,156 0 0 -
PBT 15,684 19,801 5,374 11,116 14,060 0 0 -
Tax -6,380 -1,578 4,790 -1,964 -4,948 0 0 -
NP 9,304 18,223 10,165 9,152 9,112 0 0 -
-
NP to SH 7,780 17,159 12,358 11,010 11,744 0 0 -
-
Tax Rate 40.68% 7.97% -89.13% 17.67% 35.19% - - -
Total Cost 100,824 110,038 123,157 97,268 92,044 0 0 -
-
Net Worth 797,640 797,640 797,640 663,815 390,000 0 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 138,720 34,680 46,240 57,723 104,000 - - -
Div Payout % 1,783.03% 202.11% 374.15% 524.28% 885.56% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 797,640 797,640 797,640 663,815 390,000 0 0 -
NOSH 3,468,000 3,468,000 3,468,000 3,468,000 2,600,000 0 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.45% 14.21% 7.62% 8.60% 9.01% 0.00% 0.00% -
ROE 0.98% 2.15% 1.55% 1.66% 3.01% 0.00% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.18 3.70 3.84 3.69 3.89 0.00 0.00 -
EPS 0.24 0.55 0.41 0.40 0.44 0.00 0.00 -
DPS 4.00 1.00 1.33 2.00 4.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.23 0.15 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,468,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.18 3.70 3.84 3.07 2.92 0.00 0.00 -
EPS 0.24 0.55 0.41 0.32 0.34 0.00 0.00 -
DPS 4.00 1.00 1.33 1.66 3.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.1914 0.1125 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 - - - -
Price 0.39 0.395 0.395 0.37 0.00 0.00 0.00 -
P/RPS 12.28 10.68 10.27 10.03 0.00 0.00 0.00 -
P/EPS 173.85 79.83 110.84 96.99 0.00 0.00 0.00 -
EY 0.58 1.25 0.90 1.03 0.00 0.00 0.00 -
DY 10.26 2.53 3.38 5.41 0.00 0.00 0.00 -
P/NAPS 1.70 1.72 1.72 1.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 28/11/23 23/08/23 29/05/23 - - -
Price 0.48 0.39 0.395 0.38 0.00 0.00 0.00 -
P/RPS 15.12 10.55 10.27 10.31 0.00 0.00 0.00 -
P/EPS 213.96 78.82 110.84 99.61 0.00 0.00 0.00 -
EY 0.47 1.27 0.90 1.00 0.00 0.00 0.00 -
DY 8.33 2.56 3.38 5.26 0.00 0.00 0.00 -
P/NAPS 2.09 1.70 1.72 1.65 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment