[RADIUM] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 128,261 133,322 106,420 101,156 0 0 0 -
PBT 19,801 5,374 11,116 14,060 0 0 0 -
Tax -1,578 4,790 -1,964 -4,948 0 0 0 -
NP 18,223 10,165 9,152 9,112 0 0 0 -
-
NP to SH 17,159 12,358 11,010 11,744 0 0 0 -
-
Tax Rate 7.97% -89.13% 17.67% 35.19% - - - -
Total Cost 110,038 123,157 97,268 92,044 0 0 0 -
-
Net Worth 797,640 797,640 663,815 390,000 0 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 34,680 46,240 57,723 104,000 - - - -
Div Payout % 202.11% 374.15% 524.28% 885.56% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 797,640 797,640 663,815 390,000 0 0 0 -
NOSH 3,468,000 3,468,000 3,468,000 2,600,000 0 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.21% 7.62% 8.60% 9.01% 0.00% 0.00% 0.00% -
ROE 2.15% 1.55% 1.66% 3.01% 0.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.70 3.84 3.69 3.89 0.00 0.00 0.00 -
EPS 0.55 0.41 0.40 0.44 0.00 0.00 0.00 -
DPS 1.00 1.33 2.00 4.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.15 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,600,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.70 3.84 3.07 2.92 0.00 0.00 0.00 -
EPS 0.55 0.41 0.32 0.34 0.00 0.00 0.00 -
DPS 1.00 1.33 1.66 3.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.1914 0.1125 0.15 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 - - - - -
Price 0.395 0.395 0.37 0.00 0.00 0.00 0.00 -
P/RPS 10.68 10.27 10.03 0.00 0.00 0.00 0.00 -
P/EPS 79.83 110.84 96.99 0.00 0.00 0.00 0.00 -
EY 1.25 0.90 1.03 0.00 0.00 0.00 0.00 -
DY 2.53 3.38 5.41 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.72 1.61 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 28/11/23 23/08/23 29/05/23 - - - -
Price 0.39 0.395 0.38 0.00 0.00 0.00 0.00 -
P/RPS 10.55 10.27 10.31 0.00 0.00 0.00 0.00 -
P/EPS 78.82 110.84 99.61 0.00 0.00 0.00 0.00 -
EY 1.27 0.90 1.00 0.00 0.00 0.00 0.00 -
DY 2.56 3.38 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.72 1.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment