[RADIUM] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 87.5%
YoY--%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 130,504 128,261 99,992 53,210 25,289 0 -
PBT 20,207 19,801 4,031 5,558 3,515 0 -
Tax -1,936 -1,578 3,593 -982 -1,237 0 -
NP 18,271 18,223 7,624 4,576 2,278 0 -
-
NP to SH 16,168 17,159 9,269 5,505 2,936 0 -
-
Tax Rate 9.58% 7.97% -89.13% 17.67% 35.19% - -
Total Cost 112,233 110,038 92,368 48,634 23,011 0 -
-
Net Worth 797,640 797,640 797,640 663,815 390,000 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 34,680 26,000 26,000 26,000 26,000 - -
Div Payout % 214.50% 151.52% 280.50% 472.30% 885.56% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 797,640 797,640 797,640 663,815 390,000 0 -
NOSH 3,468,000 3,468,000 3,468,000 3,468,000 2,600,000 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.00% 14.21% 7.62% 8.60% 9.01% 0.00% -
ROE 2.03% 2.15% 1.16% 0.83% 0.75% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.76 3.70 2.88 1.84 0.97 0.00 -
EPS 0.47 0.49 0.27 0.19 0.11 0.00 -
DPS 1.00 0.75 0.75 0.90 1.00 0.00 -
NAPS 0.23 0.23 0.23 0.23 0.15 0.15 40.79%
Adjusted Per Share Value based on latest NOSH - 3,468,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.76 3.70 2.88 1.53 0.73 0.00 -
EPS 0.47 0.49 0.27 0.16 0.08 0.00 -
DPS 1.00 0.75 0.75 0.75 0.75 0.00 -
NAPS 0.23 0.23 0.23 0.1914 0.1125 0.15 40.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 - - -
Price 0.39 0.395 0.395 0.37 0.00 0.00 -
P/RPS 10.36 10.68 13.70 20.07 0.00 0.00 -
P/EPS 83.65 79.83 147.79 193.98 0.00 0.00 -
EY 1.20 1.25 0.68 0.52 0.00 0.00 -
DY 2.56 1.90 1.90 2.43 0.00 0.00 -
P/NAPS 1.70 1.72 1.72 1.61 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/05/24 22/02/24 - - - - -
Price 0.48 0.39 0.00 0.00 0.00 0.00 -
P/RPS 12.76 10.55 0.00 0.00 0.00 0.00 -
P/EPS 102.96 78.82 0.00 0.00 0.00 0.00 -
EY 0.97 1.27 0.00 0.00 0.00 0.00 -
DY 2.08 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.70 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment