[NCB] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 22.12%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 157,663 118,441 72,508 142,700 111,171 32.18%
PBT 35,195 26,953 15,060 30,235 22,508 42.90%
Tax 1,421 0 0 -11,408 -7,091 -
NP 36,616 26,953 15,060 18,827 15,417 99.54%
-
NP to SH 36,616 26,953 15,060 18,827 15,417 99.54%
-
Tax Rate -4.04% 0.00% 0.00% 37.73% 31.50% -
Total Cost 121,047 91,488 57,448 123,873 95,754 20.58%
-
Net Worth 299,699 300,009 299,945 269,313 271,489 8.21%
Dividend
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 299,699 300,009 299,945 269,313 271,489 8.21%
NOSH 125,397 125,948 125,500 124,682 125,341 0.03%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 23.22% 22.76% 20.77% 13.19% 13.87% -
ROE 12.22% 8.98% 5.02% 6.99% 5.68% -
Per Share
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 125.73 94.04 57.78 114.45 88.69 32.14%
EPS 29.20 21.40 12.00 15.10 12.30 99.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.382 2.39 2.16 2.166 8.17%
Adjusted Per Share Value based on latest NOSH - 106,562
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 33.30 25.02 15.31 30.14 23.48 32.18%
EPS 7.73 5.69 3.18 3.98 3.26 99.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.633 0.6336 0.6335 0.5688 0.5734 8.21%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 20/04/00 21/10/99 - - - -
Price 3.98 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.89 0.00 0.00 0.00 0.00 -
EY 3.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment