[NCB] QoQ Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -14.84%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 39,222 42,560 39,475 31,529 34,873 9.84%
PBT 8,242 11,895 9,407 7,727 5,637 35.44%
Tax 1,421 0 84,663 -4,317 -1,633 -
NP 9,663 11,895 94,070 3,410 4,004 102.11%
-
NP to SH 9,663 11,895 94,070 3,410 4,004 102.11%
-
Tax Rate -17.24% 0.00% -900.00% 55.87% 28.97% -
Total Cost 29,559 30,665 -54,595 28,119 30,869 -3.40%
-
Net Worth 299,929 301,424 2,997,697 230,175 271,020 8.43%
Dividend
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div 10,039 - - 10,656 - -
Div Payout % 103.90% - - 312.50% - -
Equity
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 299,929 301,424 2,997,697 230,175 271,020 8.43%
NOSH 125,493 126,542 1,254,266 106,562 125,124 0.23%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 24.64% 27.95% 238.30% 10.82% 11.48% -
ROE 3.22% 3.95% 3.14% 1.48% 1.48% -
Per Share
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 31.25 33.63 3.15 29.59 27.87 9.57%
EPS 7.70 9.40 7.50 3.20 3.20 101.63%
DPS 8.00 0.00 0.00 10.00 0.00 -
NAPS 2.39 2.382 2.39 2.16 2.166 8.17%
Adjusted Per Share Value based on latest NOSH - 106,562
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 8.28 8.99 8.34 6.66 7.37 9.74%
EPS 2.04 2.51 19.87 0.72 0.85 101.21%
DPS 2.12 0.00 0.00 2.25 0.00 -
NAPS 0.6335 0.6366 6.3312 0.4861 0.5724 8.43%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 20/04/00 21/10/99 - - - -
Price 3.98 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment