[NCB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -12.37%
YoY- 721.73%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 706,669 728,798 707,158 722,848 728,618 715,721 172,386 155.48%
PBT 78,561 90,150 87,928 94,008 97,768 122,228 44,620 45.65%
Tax -34,911 -32,956 -33,138 -32,904 -28,038 -40,352 -13,392 89.08%
NP 43,650 57,194 54,790 61,104 69,730 81,876 31,228 24.93%
-
NP to SH 43,650 57,194 54,790 61,104 69,730 81,876 31,228 24.93%
-
Tax Rate 44.44% 36.56% 37.69% 35.00% 28.68% 33.01% 30.01% -
Total Cost 663,019 671,604 652,368 661,744 658,888 633,845 141,158 179.67%
-
Net Worth 1,126,451 1,136,036 2,507,696 1,101,575 1,078,138 1,101,575 330,496 125.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 28,161 - - - - - - -
Div Payout % 64.52% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,126,451 1,136,036 2,507,696 1,101,575 1,078,138 1,101,575 330,496 125.97%
NOSH 469,354 471,384 1,053,653 468,755 468,755 468,755 130,116 134.65%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.18% 7.85% 7.75% 8.45% 9.57% 11.44% 18.12% -
ROE 3.88% 5.03% 2.18% 5.55% 6.47% 7.43% 9.45% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 150.56 154.61 67.11 154.21 155.44 152.69 132.49 8.87%
EPS 9.30 12.13 5.20 0.00 0.00 17.47 24.00 -46.75%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.41 2.38 2.35 2.30 2.35 2.54 -3.69%
Adjusted Per Share Value based on latest NOSH - 477,374
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 149.25 153.92 149.35 152.67 153.89 151.16 36.41 155.47%
EPS 9.22 12.08 11.57 12.91 14.73 17.29 6.60 24.88%
DPS 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3791 2.3993 5.2963 2.3266 2.2771 2.3266 0.698 125.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.70 2.25 2.79 2.60 3.10 3.16 3.38 -
P/RPS 1.79 1.46 4.16 1.69 1.99 2.07 0.00 -
P/EPS 29.03 18.54 53.65 19.95 20.84 18.09 0.00 -
EY 3.44 5.39 1.86 5.01 4.80 5.53 0.00 -
DY 2.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.93 1.17 1.11 1.35 1.34 1.69 -23.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/04/02 22/10/01 20/08/01 30/04/01 26/02/01 18/10/00 18/08/00 -
Price 2.60 2.36 2.77 2.45 2.28 2.99 3.40 -
P/RPS 1.73 1.53 4.13 1.59 1.47 1.96 0.00 -
P/EPS 27.96 19.45 53.27 18.80 15.33 17.12 0.00 -
EY 3.58 5.14 1.88 5.32 6.52 5.84 0.00 -
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.98 1.16 1.04 0.99 1.27 1.70 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment