[NCB] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 17.55%
YoY- -48.27%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 748,141 733,687 720,063 602,407 81,136 74.19%
PBT 145,298 110,334 85,536 72,292 19,975 64.17%
Tax -50,086 -36,175 -31,591 -19,778 81,531 -
NP 95,212 74,159 53,945 52,514 101,506 -1.58%
-
NP to SH 95,212 74,159 53,945 52,514 101,506 -1.58%
-
Tax Rate 34.47% 32.79% 36.93% 27.36% -408.17% -
Total Cost 652,929 659,528 666,118 549,893 -20,370 -
-
Net Worth 1,364,853 1,246,585 1,150,566 1,121,831 316,671 44.04%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 56,410 37,319 18,860 - - -
Div Payout % 59.25% 50.32% 34.96% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,364,853 1,246,585 1,150,566 1,121,831 316,671 44.04%
NOSH 473,907 472,191 469,619 477,374 128,206 38.62%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.73% 10.11% 7.49% 8.72% 125.11% -
ROE 6.98% 5.95% 4.69% 4.68% 32.05% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 157.87 155.38 153.33 126.19 63.29 25.65%
EPS 20.09 15.71 11.49 11.00 79.17 -29.00%
DPS 12.00 8.00 4.00 0.00 0.00 -
NAPS 2.88 2.64 2.45 2.35 2.47 3.91%
Adjusted Per Share Value based on latest NOSH - 477,374
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 158.01 154.96 152.08 127.23 17.14 74.18%
EPS 20.11 15.66 11.39 11.09 21.44 -1.58%
DPS 11.91 7.88 3.98 0.00 0.00 -
NAPS 2.8826 2.6328 2.43 2.3693 0.6688 44.05%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.35 1.84 2.56 2.60 4.30 -
P/RPS 1.49 1.18 1.67 2.06 6.79 -31.53%
P/EPS 11.70 11.72 22.29 23.64 5.43 21.14%
EY 8.55 8.54 4.49 4.23 18.41 -17.43%
DY 5.11 4.35 1.56 0.00 0.00 -
P/NAPS 0.82 0.70 1.04 1.11 1.74 -17.13%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/04 21/04/03 22/04/02 30/04/01 - -
Price 2.20 1.82 2.61 2.45 0.00 -
P/RPS 1.39 1.17 1.70 1.94 0.00 -
P/EPS 10.95 11.59 22.72 22.27 0.00 -
EY 9.13 8.63 4.40 4.49 0.00 -
DY 5.45 4.40 1.53 0.00 0.00 -
P/NAPS 0.76 0.69 1.07 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment