[MINHO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -112.92%
YoY- -107.78%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 177,351 236,318 169,384 294,923 324,422 314,642 305,696 -30.41%
PBT 3,115 9,216 10,060 14,317 21,174 24,394 26,956 -76.24%
Tax -2,561 -5,628 -3,828 -14,317 -12,477 -13,436 -14,920 -69.08%
NP 554 3,588 6,232 0 8,697 10,958 12,036 -87.13%
-
NP to SH 554 3,588 6,232 -1,124 8,697 10,958 12,036 -87.13%
-
Tax Rate 82.22% 61.07% 38.05% 100.00% 58.93% 55.08% 55.35% -
Total Cost 176,797 232,730 163,152 294,923 315,725 303,684 293,660 -28.67%
-
Net Worth 158,443 156,287 154,702 153,172 157,299 156,228 150,449 3.50%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 158,443 156,287 154,702 153,172 157,299 156,228 150,449 3.50%
NOSH 110,800 110,061 109,718 110,196 110,000 110,020 109,817 0.59%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.31% 1.52% 3.68% 0.00% 2.68% 3.48% 3.94% -
ROE 0.35% 2.30% 4.03% -0.73% 5.53% 7.01% 8.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 160.06 214.71 154.38 267.63 294.93 285.99 278.37 -30.82%
EPS 0.50 3.26 5.68 -1.02 7.91 9.96 10.96 -87.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.41 1.39 1.43 1.42 1.37 2.89%
Adjusted Per Share Value based on latest NOSH - 109,870
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 50.01 66.64 47.77 83.17 91.49 88.73 86.20 -30.41%
EPS 0.16 1.01 1.76 -0.32 2.45 3.09 3.39 -86.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4468 0.4407 0.4363 0.4319 0.4436 0.4406 0.4243 3.50%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.53 0.52 0.65 0.75 0.95 1.18 1.68 -
P/RPS 0.33 0.24 0.42 0.28 0.32 0.41 0.60 -32.84%
P/EPS 106.00 15.95 11.44 -73.53 12.02 11.85 15.33 262.51%
EY 0.94 6.27 8.74 -1.36 8.32 8.44 6.52 -72.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.46 0.54 0.66 0.83 1.23 -55.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 30/08/01 29/05/01 28/02/01 29/11/00 30/08/00 26/05/00 -
Price 0.60 0.65 0.60 0.63 0.82 1.16 1.39 -
P/RPS 0.37 0.30 0.39 0.24 0.28 0.41 0.50 -18.17%
P/EPS 120.00 19.94 10.56 -61.76 10.37 11.65 12.68 346.80%
EY 0.83 5.02 9.47 -1.62 9.64 8.59 7.88 -77.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.43 0.45 0.57 0.82 1.01 -44.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment