[MINHO] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -112.1%
YoY- -117.3%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 229,686 255,761 260,845 294,923 345,819 336,411 255,514 -6.85%
PBT 1,551 6,728 10,093 14,317 20,781 21,407 15,949 -78.82%
Tax -997 -3,890 -5,021 -7,794 -11,490 -9,430 -6,442 -71.14%
NP 554 2,838 5,072 6,523 9,291 11,977 9,507 -84.94%
-
NP to SH -7,249 -4,809 -2,575 -1,124 9,291 11,977 9,507 -
-
Tax Rate 64.28% 57.82% 49.75% 54.44% 55.29% 44.05% 40.39% -
Total Cost 229,132 252,923 255,773 288,400 336,528 324,434 246,007 -4.62%
-
Net Worth 156,920 159,580 154,702 152,720 157,149 156,580 150,449 2.84%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 156,920 159,580 154,702 152,720 157,149 156,580 150,449 2.84%
NOSH 109,734 112,380 109,718 109,870 109,894 110,267 109,817 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.24% 1.11% 1.94% 2.21% 2.69% 3.56% 3.72% -
ROE -4.62% -3.01% -1.66% -0.74% 5.91% 7.65% 6.32% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 209.31 227.58 237.74 268.43 314.68 305.09 232.67 -6.80%
EPS -6.61 -4.28 -2.35 -1.02 8.45 10.86 8.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.41 1.39 1.43 1.42 1.37 2.89%
Adjusted Per Share Value based on latest NOSH - 109,870
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 64.77 72.12 73.56 83.17 97.52 94.87 72.05 -6.84%
EPS -2.04 -1.36 -0.73 -0.32 2.62 3.38 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4425 0.45 0.4363 0.4307 0.4432 0.4415 0.4243 2.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.53 0.52 0.65 0.75 0.95 1.18 1.68 -
P/RPS 0.25 0.23 0.27 0.28 0.30 0.39 0.72 -50.56%
P/EPS -8.02 -12.15 -27.70 -73.31 11.24 10.86 19.41 -
EY -12.46 -8.23 -3.61 -1.36 8.90 9.20 5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.46 0.54 0.66 0.83 1.23 -55.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 30/08/01 29/05/01 28/02/01 29/11/00 30/08/00 - -
Price 0.60 0.65 0.60 0.63 0.82 1.16 0.00 -
P/RPS 0.29 0.29 0.25 0.23 0.26 0.38 0.00 -
P/EPS -9.08 -15.19 -25.57 -61.58 9.70 10.68 0.00 -
EY -11.01 -6.58 -3.91 -1.62 10.31 9.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.43 0.45 0.57 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment