[PEB] QoQ Annualized Quarter Result on 28-Feb-2010 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -9.29%
YoY- -78.43%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 5,476 8,708 98,453 105,110 147,214 135,420 345,406 -93.67%
PBT 768 696 6,223 4,617 6,224 5,068 12,151 -84.10%
Tax 194 312 -5,084 -3,510 -5,004 -3,628 -6,942 -
NP 962 1,008 1,139 1,106 1,220 1,440 5,209 -67.53%
-
NP to SH 962 1,008 1,139 1,106 1,220 1,440 5,209 -67.53%
-
Tax Rate -25.26% -44.83% 81.70% 76.02% 80.40% 71.59% 57.13% -
Total Cost 4,514 7,700 97,314 104,004 145,994 133,980 340,197 -94.38%
-
Net Worth 34,377 33,739 34,169 33,915 33,479 33,695 33,109 2.53%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 34,377 33,739 34,169 33,915 33,479 33,695 33,109 2.53%
NOSH 141,470 139,999 142,374 143,103 141,860 144,000 142,712 -0.58%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 17.57% 11.58% 1.16% 1.05% 0.83% 1.06% 1.51% -
ROE 2.80% 2.99% 3.33% 3.26% 3.64% 4.27% 15.73% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 3.87 6.22 69.15 73.45 103.77 94.04 242.03 -93.63%
EPS 0.68 0.72 0.80 0.77 0.86 1.00 3.65 -67.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.243 0.241 0.24 0.237 0.236 0.234 0.232 3.13%
Adjusted Per Share Value based on latest NOSH - 146,666
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 7.92 12.60 142.43 152.06 212.97 195.91 499.68 -93.67%
EPS 1.39 1.46 1.65 1.60 1.76 2.08 7.54 -67.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4973 0.4881 0.4943 0.4906 0.4843 0.4875 0.479 2.52%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 03/11/08 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 2.07 1.29 0.12 0.11 0.08 0.09 0.03 1577.95%
P/EPS 11.76 11.11 10.00 10.34 9.30 8.00 2.19 206.33%
EY 8.50 9.00 10.00 9.67 10.75 12.50 45.63 -67.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.34 0.34 0.34 0.34 -1.96%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 19/01/11 27/10/10 29/07/10 27/04/10 18/01/10 03/11/08 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 2.07 1.29 0.12 0.11 0.08 0.09 0.03 1577.95%
P/EPS 11.76 11.11 10.00 10.34 9.30 8.00 2.19 206.33%
EY 8.50 9.00 10.00 9.67 10.75 12.50 45.63 -67.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.34 0.34 0.34 0.34 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment