[PEB] QoQ Annualized Quarter Result on 31-May-2010 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 2.92%
YoY- -78.13%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 3,842 5,476 8,708 98,453 105,110 147,214 135,420 -90.75%
PBT 2,100 768 696 6,223 4,617 6,224 5,068 -44.50%
Tax -1,128 194 312 -5,084 -3,510 -5,004 -3,628 -54.20%
NP 972 962 1,008 1,139 1,106 1,220 1,440 -23.10%
-
NP to SH 972 962 1,008 1,139 1,106 1,220 1,440 -23.10%
-
Tax Rate 53.71% -25.26% -44.83% 81.70% 76.02% 80.40% 71.59% -
Total Cost 2,870 4,514 7,700 97,314 104,004 145,994 133,980 -92.34%
-
Net Worth 35,020 34,377 33,739 34,169 33,915 33,479 33,695 2.61%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 35,020 34,377 33,739 34,169 33,915 33,479 33,695 2.61%
NOSH 142,941 141,470 139,999 142,374 143,103 141,860 144,000 -0.49%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 25.29% 17.57% 11.58% 1.16% 1.05% 0.83% 1.06% -
ROE 2.78% 2.80% 2.99% 3.33% 3.26% 3.64% 4.27% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 2.69 3.87 6.22 69.15 73.45 103.77 94.04 -90.70%
EPS 0.68 0.68 0.72 0.80 0.77 0.86 1.00 -22.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.243 0.241 0.24 0.237 0.236 0.234 3.11%
Adjusted Per Share Value based on latest NOSH - 140,454
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 5.56 7.92 12.60 142.43 152.06 212.97 195.91 -90.75%
EPS 1.41 1.39 1.46 1.65 1.60 1.76 2.08 -22.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5066 0.4973 0.4881 0.4943 0.4906 0.4843 0.4875 2.60%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 2.98 2.07 1.29 0.12 0.11 0.08 0.09 937.76%
P/EPS 11.76 11.76 11.11 10.00 10.34 9.30 8.00 29.37%
EY 8.50 8.50 9.00 10.00 9.67 10.75 12.50 -22.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.33 0.34 0.34 0.34 -1.97%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 29/04/11 19/01/11 27/10/10 29/07/10 27/04/10 18/01/10 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 2.98 2.07 1.29 0.12 0.11 0.08 0.09 937.76%
P/EPS 11.76 11.76 11.11 10.00 10.34 9.30 8.00 29.37%
EY 8.50 8.50 9.00 10.00 9.67 10.75 12.50 -22.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.33 0.34 0.34 0.34 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment