[PEB] QoQ Annualized Quarter Result on 30-Nov-2010 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
19-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -4.56%
YoY- -21.15%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 67,404 7,591 3,842 5,476 8,708 98,453 105,110 -25.57%
PBT 4,328 3,080 2,100 768 696 6,223 4,617 -4.20%
Tax -3,496 -1,980 -1,128 194 312 -5,084 -3,510 -0.26%
NP 832 1,100 972 962 1,008 1,139 1,106 -17.24%
-
NP to SH 832 1,100 972 962 1,008 1,139 1,106 -17.24%
-
Tax Rate 80.78% 64.29% 53.71% -25.26% -44.83% 81.70% 76.02% -
Total Cost 66,572 6,491 2,870 4,514 7,700 97,314 104,004 -25.66%
-
Net Worth 34,527 35,285 35,020 34,377 33,739 34,169 33,915 1.19%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 34,527 35,285 35,020 34,377 33,739 34,169 33,915 1.19%
NOSH 138,666 142,857 142,941 141,470 139,999 142,374 143,103 -2.07%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 1.23% 14.49% 25.29% 17.57% 11.58% 1.16% 1.05% -
ROE 2.41% 3.12% 2.78% 2.80% 2.99% 3.33% 3.26% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 48.61 5.31 2.69 3.87 6.22 69.15 73.45 -23.99%
EPS 0.60 0.77 0.68 0.68 0.72 0.80 0.77 -15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.249 0.247 0.245 0.243 0.241 0.24 0.237 3.33%
Adjusted Per Share Value based on latest NOSH - 143,125
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 97.51 10.98 5.56 7.92 12.60 142.43 152.06 -25.57%
EPS 1.20 1.59 1.41 1.39 1.46 1.65 1.60 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4995 0.5105 0.5066 0.4973 0.4881 0.4943 0.4906 1.20%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.16 1.51 2.98 2.07 1.29 0.12 0.11 28.28%
P/EPS 13.33 10.39 11.76 11.76 11.11 10.00 10.34 18.39%
EY 7.50 9.62 8.50 8.50 9.00 10.00 9.67 -15.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.33 0.33 0.33 0.33 0.34 -3.95%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 24/10/11 29/07/11 29/04/11 19/01/11 27/10/10 29/07/10 27/04/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.16 1.51 2.98 2.07 1.29 0.12 0.11 28.28%
P/EPS 13.33 10.39 11.76 11.76 11.11 10.00 10.34 18.39%
EY 7.50 9.62 8.50 8.50 9.00 10.00 9.67 -15.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.33 0.33 0.33 0.33 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment