[CHHB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -293.32%
YoY- -184.69%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 406,708 400,900 388,320 424,336 419,628 353,038 377,996 4.98%
PBT -42,458 -22,722 -50,082 -16,984 32,845 62,876 43,636 -
Tax 42,458 22,722 50,082 16,984 -15,897 -6,926 -4,244 -
NP 0 0 0 0 16,948 55,949 39,392 -
-
NP to SH -74,508 -52,864 -61,394 -32,764 16,948 55,949 39,392 -
-
Tax Rate - - - - 48.40% 11.02% 9.73% -
Total Cost 406,708 400,900 388,320 424,336 402,680 297,089 338,604 12.95%
-
Net Worth 721,124 554,189 571,032 553,432 576,352 548,247 534,905 21.96%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 721,124 554,189 571,032 553,432 576,352 548,247 534,905 21.96%
NOSH 244,448 275,716 275,861 276,716 275,766 274,123 267,452 -5.80%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 4.04% 15.85% 10.42% -
ROE -10.33% -9.54% -10.75% -5.92% 2.94% 10.21% 7.36% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 166.38 145.40 140.77 153.35 152.17 128.79 141.33 11.45%
EPS -30.48 -19.17 -22.26 -11.88 2.69 20.41 14.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 2.01 2.07 2.00 2.09 2.00 2.00 29.48%
Adjusted Per Share Value based on latest NOSH - 276,716
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 133.00 131.10 126.99 138.77 137.23 115.45 123.61 4.98%
EPS -24.37 -17.29 -20.08 -10.71 5.54 18.30 12.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3582 1.8123 1.8674 1.8099 1.8848 1.7929 1.7493 21.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.80 1.47 1.70 1.85 2.50 3.06 3.66 -
P/RPS 1.08 1.01 1.21 1.21 1.64 2.38 2.59 -44.09%
P/EPS -5.91 -7.67 -7.64 -15.62 40.68 14.99 24.85 -
EY -16.93 -13.04 -13.09 -6.40 2.46 6.67 4.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.82 0.93 1.20 1.53 1.83 -51.82%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 17/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.72 1.90 1.75 1.66 2.22 3.00 3.82 -
P/RPS 1.03 1.31 1.24 1.08 1.46 2.33 2.70 -47.30%
P/EPS -5.64 -9.91 -7.86 -14.02 36.12 14.70 25.94 -
EY -17.72 -10.09 -12.72 -7.13 2.77 6.80 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.95 0.85 0.83 1.06 1.50 1.91 -54.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment