[CHOOBEE] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -19.62%
YoY- -41.45%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 419,092 493,112 526,601 557,060 648,172 507,874 477,465 -8.33%
PBT 15,896 11,700 27,940 76,024 93,292 136,549 139,986 -76.58%
Tax -1,436 -3,565 -7,162 -17,738 -20,780 -33,332 -33,662 -87.81%
NP 14,460 8,135 20,777 58,286 72,512 103,217 106,324 -73.58%
-
NP to SH 14,460 8,135 20,777 58,286 72,512 103,217 106,324 -73.58%
-
Tax Rate 9.03% 30.47% 25.63% 23.33% 22.27% 24.41% 24.05% -
Total Cost 404,632 484,977 505,824 498,774 575,660 404,657 371,141 5.93%
-
Net Worth 627,497 623,575 629,458 639,264 637,957 619,655 596,124 3.48%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 627,497 623,575 629,458 639,264 637,957 619,655 596,124 3.48%
NOSH 197,536 197,536 197,536 131,690 131,690 131,690 131,690 31.06%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.45% 1.65% 3.95% 10.46% 11.19% 20.32% 22.27% -
ROE 2.30% 1.30% 3.30% 9.12% 11.37% 16.66% 17.84% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 213.72 251.47 268.55 426.12 495.81 388.49 365.23 -30.06%
EPS 7.36 4.15 10.60 44.58 55.48 78.95 81.33 -79.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.21 4.89 4.88 4.74 4.56 -21.04%
Adjusted Per Share Value based on latest NOSH - 131,690
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 212.16 249.63 266.59 282.00 328.13 257.10 241.71 -8.33%
EPS 7.32 4.12 10.52 29.51 36.71 52.25 53.83 -73.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1766 3.1568 3.1866 3.2362 3.2296 3.1369 3.0178 3.48%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.98 0.97 0.96 1.97 1.93 1.87 1.89 -
P/RPS 0.46 0.39 0.36 0.46 0.39 0.48 0.52 -7.85%
P/EPS 13.29 23.38 9.06 4.42 3.48 2.37 2.32 220.49%
EY 7.52 4.28 11.04 22.63 28.74 42.22 43.03 -68.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.30 0.40 0.40 0.39 0.41 -17.01%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 21/02/23 30/11/22 23/08/22 20/05/22 23/02/22 30/11/21 -
Price 0.97 1.02 1.01 1.19 2.21 2.00 1.93 -
P/RPS 0.45 0.41 0.38 0.28 0.45 0.51 0.53 -10.34%
P/EPS 13.15 24.59 9.53 2.67 3.98 2.53 2.37 213.74%
EY 7.60 4.07 10.49 37.47 25.10 39.48 42.14 -68.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.31 0.24 0.45 0.42 0.42 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment