[CHOOBEE] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 77.75%
YoY- -80.06%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 402,114 398,074 385,578 419,092 493,112 526,601 557,060 -19.48%
PBT 1,345 3,673 12,436 15,896 11,700 27,940 76,024 -93.16%
Tax -214 -466 -2,108 -1,436 -3,565 -7,162 -17,738 -94.69%
NP 1,131 3,206 10,328 14,460 8,135 20,777 58,286 -92.72%
-
NP to SH 1,131 3,206 10,328 14,460 8,135 20,777 58,286 -92.72%
-
Tax Rate 15.91% 12.69% 16.95% 9.03% 30.47% 25.63% 23.33% -
Total Cost 400,983 394,868 375,250 404,632 484,977 505,824 498,774 -13.50%
-
Net Worth 621,614 621,614 625,536 627,497 623,575 629,458 639,264 -1.84%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 621,614 621,614 625,536 627,497 623,575 629,458 639,264 -1.84%
NOSH 197,536 197,536 197,536 197,536 197,536 197,536 131,690 30.94%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.28% 0.81% 2.68% 3.45% 1.65% 3.95% 10.46% -
ROE 0.18% 0.52% 1.65% 2.30% 1.30% 3.30% 9.12% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 205.06 203.00 196.63 213.72 251.47 268.55 426.12 -38.50%
EPS 0.58 1.64 5.26 7.36 4.15 10.60 44.58 -94.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.17 3.19 3.20 3.18 3.21 4.89 -25.03%
Adjusted Per Share Value based on latest NOSH - 197,536
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 203.56 201.52 195.19 212.16 249.63 266.59 282.00 -19.48%
EPS 0.57 1.62 5.23 7.32 4.12 10.52 29.51 -92.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1468 3.1468 3.1667 3.1766 3.1568 3.1866 3.2362 -1.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.92 0.93 0.925 0.98 0.97 0.96 1.97 -
P/RPS 0.45 0.46 0.47 0.46 0.39 0.36 0.46 -1.45%
P/EPS 159.51 56.87 17.56 13.29 23.38 9.06 4.42 984.94%
EY 0.63 1.76 5.69 7.52 4.28 11.04 22.63 -90.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.29 0.31 0.31 0.30 0.40 -19.24%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 28/11/23 23/08/23 26/05/23 21/02/23 30/11/22 23/08/22 -
Price 0.89 0.92 0.95 0.97 1.02 1.01 1.19 -
P/RPS 0.43 0.45 0.48 0.45 0.41 0.38 0.28 33.00%
P/EPS 154.31 56.26 18.04 13.15 24.59 9.53 2.67 1383.81%
EY 0.65 1.78 5.54 7.60 4.07 10.49 37.47 -93.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.30 0.30 0.32 0.31 0.24 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment