[HLBANK] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
19-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 14.72%
YoY- 750.34%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,498,899 1,476,996 1,455,633 1,447,194 1,302,336 927,708 579,756 -0.95%
PBT 603,548 660,791 654,601 661,321 569,069 379,329 227,657 -0.98%
Tax -209,302 -175,486 -169,319 -174,861 -145,013 -111,633 -67,655 -1.13%
NP 394,246 485,305 485,282 486,460 424,056 267,696 160,002 -0.91%
-
NP to SH 394,246 485,305 485,282 486,460 424,056 267,696 160,002 -0.91%
-
Tax Rate 34.68% 26.56% 25.87% 26.44% 25.48% 29.43% 29.72% -
Total Cost 1,104,653 991,691 970,351 960,734 878,280 660,012 419,754 -0.97%
-
Net Worth 2,969,506 2,945,497 2,719,884 1,731,435 1,823,784 1,731,752 1,734,738 -0.54%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 189,324 112,431 112,431 77,914 77,914 - - -100.00%
Div Payout % 48.02% 23.17% 23.17% 16.02% 18.37% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,969,506 2,945,497 2,719,884 1,731,435 1,823,784 1,731,752 1,734,738 -0.54%
NOSH 1,407,349 1,422,945 1,380,652 577,145 577,146 577,250 578,246 -0.89%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 26.30% 32.86% 33.34% 33.61% 32.56% 28.86% 27.60% -
ROE 13.28% 16.48% 17.84% 28.10% 23.25% 15.46% 9.22% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.51 103.80 105.43 250.75 225.65 160.71 100.26 -0.06%
EPS 28.01 34.11 35.15 84.29 73.47 46.37 27.67 -0.01%
DPS 13.45 7.90 8.14 13.50 13.50 0.00 0.00 -100.00%
NAPS 2.11 2.07 1.97 3.00 3.16 3.00 3.00 0.35%
Adjusted Per Share Value based on latest NOSH - 577,145
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 73.12 72.05 71.01 70.60 63.53 45.26 28.28 -0.95%
EPS 19.23 23.67 23.67 23.73 20.69 13.06 7.81 -0.90%
DPS 9.24 5.48 5.48 3.80 3.80 0.00 0.00 -100.00%
NAPS 1.4486 1.4369 1.3268 0.8446 0.8897 0.8448 0.8462 -0.54%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.28 2.98 3.22 6.45 6.10 7.45 0.00 -
P/RPS 3.08 2.87 3.05 2.57 2.70 4.64 0.00 -100.00%
P/EPS 11.71 8.74 9.16 7.65 8.30 16.06 0.00 -100.00%
EY 8.54 11.44 10.92 13.07 12.05 6.22 0.00 -100.00%
DY 4.10 2.65 2.53 2.09 2.21 0.00 0.00 -100.00%
P/NAPS 1.55 1.44 1.63 2.15 1.93 2.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 04/05/01 19/10/00 28/08/00 - - -
Price 3.68 3.22 3.24 3.98 7.05 0.00 0.00 -
P/RPS 3.46 3.10 3.07 1.59 3.12 0.00 0.00 -100.00%
P/EPS 13.14 9.44 9.22 4.72 9.60 0.00 0.00 -100.00%
EY 7.61 10.59 10.85 21.18 10.42 0.00 0.00 -100.00%
DY 3.66 2.45 2.51 3.39 1.91 0.00 0.00 -100.00%
P/NAPS 1.74 1.56 1.64 1.33 2.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment