[OIB] YoY Quarter Result on 31-May-2021 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
26-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -6.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Revenue 180,424 122,671 118,267 93,645 0 71,190 57,277 17.34%
PBT 39,711 18,909 29,350 26,278 0 12,923 6,020 30.08%
Tax -9,448 -4,502 -6,301 -7,642 0 -3,425 -1,586 28.24%
NP 30,263 14,407 23,049 18,636 0 9,498 4,434 30.70%
-
NP to SH 25,233 12,395 21,462 16,388 0 6,438 2,982 34.68%
-
Tax Rate 23.79% 23.81% 21.47% 29.08% - 26.50% 26.35% -
Total Cost 150,161 108,264 95,218 75,009 0 61,692 52,843 15.67%
-
Net Worth 757,255 687,569 650,405 504,837 0 380,950 321,361 12.69%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Net Worth 757,255 687,569 650,405 504,837 0 380,950 321,361 12.69%
NOSH 464,575 464,575 464,575 464,575 154,858 154,858 144,757 17.65%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
NP Margin 16.77% 11.74% 19.49% 19.90% 0.00% 13.34% 7.74% -
ROE 3.33% 1.80% 3.30% 3.25% 0.00% 1.69% 0.93% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
RPS 38.84 26.41 25.46 30.24 0.00 45.97 39.57 -0.25%
EPS 5.43 2.67 4.62 5.29 0.00 4.16 2.06 14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.48 1.40 1.63 0.00 2.46 2.22 -4.21%
Adjusted Per Share Value based on latest NOSH - 464,575
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
RPS 38.67 26.29 25.35 20.07 0.00 15.26 12.28 17.34%
EPS 5.41 2.66 4.60 3.51 0.00 1.38 0.64 34.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.623 1.4737 1.394 1.082 0.00 0.8165 0.6888 12.69%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 30/03/18 31/03/17 -
Price 1.28 1.09 0.95 0.815 1.59 2.19 2.60 -
P/RPS 3.30 4.13 3.73 2.70 0.00 4.76 6.57 -9.15%
P/EPS 23.57 40.85 20.56 15.40 0.00 52.68 126.21 -20.85%
EY 4.24 2.45 4.86 6.49 0.00 1.90 0.79 26.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.68 0.50 0.00 0.89 1.17 -5.32%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Date 29/07/24 27/07/23 21/07/22 26/07/21 - 16/05/18 12/05/17 -
Price 1.27 1.16 0.91 0.765 0.00 2.20 2.50 -
P/RPS 3.27 4.39 3.57 2.53 0.00 4.79 6.32 -8.77%
P/EPS 23.38 43.48 19.70 14.46 0.00 52.92 121.36 -20.51%
EY 4.28 2.30 5.08 6.92 0.00 1.89 0.82 25.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.65 0.47 0.00 0.89 1.13 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment