[OIB] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -18.4%
YoY- -53.58%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 87,960 94,266 95,024 119,926 131,442 138,244 165,084 -34.25%
PBT 8,861 11,280 15,112 18,205 22,434 27,286 31,824 -57.32%
Tax -1,566 -2,206 -2,340 -3,735 -4,812 -5,138 -6,168 -59.87%
NP 7,294 9,074 12,772 14,470 17,622 22,148 25,656 -56.73%
-
NP to SH 5,770 7,326 11,024 11,161 13,677 17,960 22,860 -60.02%
-
Tax Rate 17.67% 19.56% 15.48% 20.52% 21.45% 18.83% 19.38% -
Total Cost 80,665 85,192 82,252 105,456 113,820 116,096 139,428 -30.54%
-
Net Worth 269,820 269,524 275,599 272,462 271,375 270,394 273,090 -0.79%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 9,051 - - - -
Div Payout % - - - 81.10% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 269,820 269,524 275,599 272,462 271,375 270,394 273,090 -0.79%
NOSH 90,543 90,444 90,657 90,519 90,458 90,433 90,427 0.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.29% 9.63% 13.44% 12.07% 13.41% 16.02% 15.54% -
ROE 2.14% 2.72% 4.00% 4.10% 5.04% 6.64% 8.37% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 97.15 104.23 104.82 132.49 145.31 152.87 182.56 -34.30%
EPS 6.37 8.10 12.16 12.33 15.12 19.86 25.28 -60.07%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.98 2.98 3.04 3.01 3.00 2.99 3.02 -0.88%
Adjusted Per Share Value based on latest NOSH - 90,300
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 18.85 20.20 20.37 25.70 28.17 29.63 35.38 -34.25%
EPS 1.24 1.57 2.36 2.39 2.93 3.85 4.90 -59.95%
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.5783 0.5777 0.5907 0.584 0.5816 0.5795 0.5853 -0.79%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.40 1.34 1.50 1.43 1.47 1.23 1.40 -
P/RPS 1.44 1.29 1.43 1.08 1.01 0.80 0.77 51.73%
P/EPS 21.97 16.54 12.34 11.60 9.72 6.19 5.54 150.33%
EY 4.55 6.04 8.11 8.62 10.29 16.15 18.06 -60.07%
DY 0.00 0.00 0.00 6.99 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.49 0.48 0.49 0.41 0.46 1.44%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 21/02/08 20/11/07 21/08/07 25/05/07 15/02/07 21/11/06 -
Price 1.52 1.35 1.39 1.52 1.44 1.41 1.38 -
P/RPS 1.56 1.30 1.33 1.15 0.99 0.92 0.76 61.44%
P/EPS 23.85 16.67 11.43 12.33 9.52 7.10 5.46 166.97%
EY 4.19 6.00 8.75 8.11 10.50 14.09 18.32 -62.56%
DY 0.00 0.00 0.00 6.58 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.46 0.50 0.48 0.47 0.46 7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment