[OIB] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -21.23%
YoY- -57.81%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 102,394 91,432 96,442 87,960 94,266 95,024 119,926 -9.95%
PBT 11,606 9,040 9,797 8,861 11,280 15,112 18,205 -25.82%
Tax -1,834 -2,604 -1,817 -1,566 -2,206 -2,340 -3,735 -37.62%
NP 9,772 6,436 7,980 7,294 9,074 12,772 14,470 -22.93%
-
NP to SH 8,228 4,852 6,543 5,770 7,326 11,024 11,161 -18.31%
-
Tax Rate 15.80% 28.81% 18.55% 17.67% 19.56% 15.48% 20.52% -
Total Cost 92,622 84,996 88,462 80,665 85,192 82,252 105,456 -8.25%
-
Net Worth 270,037 273,377 272,720 269,820 269,524 275,599 272,462 -0.59%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 9,060 - - - 9,051 -
Div Payout % - - 138.48% - - - 81.10% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 270,037 273,377 272,720 269,820 269,524 275,599 272,462 -0.59%
NOSH 90,616 90,522 90,604 90,543 90,444 90,657 90,519 0.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.54% 7.04% 8.27% 8.29% 9.63% 13.44% 12.07% -
ROE 3.05% 1.77% 2.40% 2.14% 2.72% 4.00% 4.10% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 113.00 101.00 106.44 97.15 104.23 104.82 132.49 -10.02%
EPS 9.08 5.36 7.23 6.37 8.10 12.16 12.33 -18.37%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 2.98 3.02 3.01 2.98 2.98 3.04 3.01 -0.66%
Adjusted Per Share Value based on latest NOSH - 91,095
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.95 19.60 20.67 18.85 20.20 20.37 25.70 -9.93%
EPS 1.76 1.04 1.40 1.24 1.57 2.36 2.39 -18.37%
DPS 0.00 0.00 1.94 0.00 0.00 0.00 1.94 -
NAPS 0.5788 0.5859 0.5845 0.5783 0.5777 0.5907 0.584 -0.59%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.87 1.48 1.29 1.40 1.34 1.50 1.43 -
P/RPS 0.77 1.47 1.21 1.44 1.29 1.43 1.08 -20.11%
P/EPS 9.58 27.61 17.86 21.97 16.54 12.34 11.60 -11.92%
EY 10.44 3.62 5.60 4.55 6.04 8.11 8.62 13.55%
DY 0.00 0.00 7.75 0.00 0.00 0.00 6.99 -
P/NAPS 0.29 0.49 0.43 0.47 0.45 0.49 0.48 -28.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 19/11/08 26/08/08 22/05/08 21/02/08 20/11/07 21/08/07 -
Price 1.22 1.01 1.49 1.52 1.35 1.39 1.52 -
P/RPS 1.08 1.00 1.40 1.56 1.30 1.33 1.15 -4.08%
P/EPS 13.44 18.84 20.63 23.85 16.67 11.43 12.33 5.88%
EY 7.44 5.31 4.85 4.19 6.00 8.75 8.11 -5.56%
DY 0.00 0.00 6.71 0.00 0.00 0.00 6.58 -
P/NAPS 0.41 0.33 0.50 0.51 0.45 0.46 0.50 -12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment