[OIB] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -71.64%
YoY- -85.62%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 82,804 82,672 85,692 96,347 92,537 91,956 107,816 -16.14%
PBT 2,962 4,546 8,768 4,529 7,773 8,628 10,704 -57.56%
Tax -1,306 -3,384 -4,076 -2,632 -3,058 -3,368 -3,648 -49.61%
NP 1,656 1,162 4,692 1,897 4,714 5,260 7,056 -61.98%
-
NP to SH 221 18 3,568 1,245 4,390 5,090 6,852 -89.88%
-
Tax Rate 44.09% 74.44% 46.49% 58.11% 39.34% 39.04% 34.08% -
Total Cost 81,148 81,510 81,000 94,450 87,822 86,696 100,760 -13.44%
-
Net Worth 278,510 270,900 279,313 278,995 281,352 269,896 276,436 0.50%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 9,028 - - - -
Div Payout % - - - 725.22% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 278,510 270,900 279,313 278,995 281,352 269,896 276,436 0.50%
NOSH 92,222 90,000 90,101 90,289 90,467 90,569 90,634 1.16%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.00% 1.41% 5.48% 1.97% 5.09% 5.72% 6.54% -
ROE 0.08% 0.01% 1.28% 0.45% 1.56% 1.89% 2.48% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 89.79 91.86 95.11 106.71 102.29 101.53 118.96 -17.11%
EPS 0.24 0.02 3.96 1.38 4.85 5.62 7.56 -89.99%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.02 3.01 3.10 3.09 3.11 2.98 3.05 -0.65%
Adjusted Per Share Value based on latest NOSH - 90,663
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.75 17.72 18.37 20.65 19.83 19.71 23.11 -16.14%
EPS 0.05 0.00 0.76 0.27 0.94 1.09 1.47 -89.52%
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.5969 0.5806 0.5986 0.598 0.603 0.5785 0.5925 0.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.25 1.20 1.33 1.36 1.52 1.35 1.23 -
P/RPS 1.39 1.31 1.40 1.27 1.49 1.33 1.03 22.14%
P/EPS 520.83 6,000.00 33.59 98.63 31.32 24.02 16.27 910.31%
EY 0.19 0.02 2.98 1.01 3.19 4.16 6.15 -90.17%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.43 0.44 0.49 0.45 0.40 1.66%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 12/05/11 08/02/11 12/11/10 30/08/10 12/05/10 10/02/10 17/11/09 -
Price 1.28 1.25 1.39 1.26 1.40 1.40 1.34 -
P/RPS 1.43 1.36 1.46 1.18 1.37 1.38 1.13 17.01%
P/EPS 533.33 6,250.00 35.10 91.38 28.85 24.91 17.72 869.59%
EY 0.19 0.02 2.85 1.09 3.47 4.01 5.64 -89.59%
DY 0.00 0.00 0.00 7.94 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.45 0.41 0.45 0.47 0.44 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment