[OIB] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
09-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -6.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 104,683 92,462 99,534 90,520 86,405 86,502 98,772 -0.05%
PBT 11,992 12,710 12,274 12,980 12,714 15,320 18,248 0.42%
Tax -4,267 -4,318 -4,010 -4,132 -3,281 -3,508 -4,288 0.00%
NP 7,725 8,392 8,264 8,848 9,433 11,812 13,960 0.60%
-
NP to SH 7,725 8,392 8,264 8,848 9,433 11,812 13,960 0.60%
-
Tax Rate 35.58% 33.97% 32.67% 31.83% 25.81% 22.90% 23.50% -
Total Cost 96,958 84,070 91,270 81,672 76,972 74,690 84,812 -0.13%
-
Net Worth 181,752 180,986 178,243 180,736 179,118 17,826,036 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,298 - - - - - - -100.00%
Div Payout % 81.53% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 181,752 180,986 178,243 180,736 179,118 17,826,036 0 -100.00%
NOSH 89,976 90,042 90,021 89,918 90,009 90,030 90,064 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.38% 9.08% 8.30% 9.77% 10.92% 13.66% 14.13% -
ROE 4.25% 4.64% 4.64% 4.90% 5.27% 0.07% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 116.34 102.69 110.57 100.67 96.00 96.08 109.67 -0.05%
EPS 8.58 9.32 9.18 9.84 10.48 13.12 15.50 0.60%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.02 2.01 1.98 2.01 1.99 198.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,918
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.44 19.82 21.33 19.40 18.52 18.54 21.17 -0.05%
EPS 1.66 1.80 1.77 1.90 2.02 2.53 2.99 0.59%
DPS 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3895 0.3879 0.382 0.3874 0.3839 38.2061 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.45 1.39 1.48 2.26 2.45 2.88 0.00 -
P/RPS 1.25 1.35 1.34 2.24 2.55 3.00 0.00 -100.00%
P/EPS 16.89 14.91 16.12 22.97 23.38 21.95 0.00 -100.00%
EY 5.92 6.71 6.20 4.35 4.28 4.56 0.00 -100.00%
DY 4.83 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.72 0.69 0.75 1.12 1.23 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 17/05/01 15/02/01 09/11/00 17/08/00 17/05/00 15/02/00 -
Price 1.28 1.40 1.41 1.80 2.80 2.76 3.60 -
P/RPS 1.10 1.36 1.28 1.79 2.92 2.87 3.28 1.11%
P/EPS 14.91 15.02 15.36 18.29 26.72 21.04 23.23 0.45%
EY 6.71 6.66 6.51 5.47 3.74 4.75 4.31 -0.44%
DY 5.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.70 0.71 0.90 1.41 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment