[OIB] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -21.01%
YoY- -34.17%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 214,966 200,120 247,934 205,182 193,220 231,844 233,119 -5.24%
PBT 66,222 66,968 65,150 46,904 58,316 70,552 67,656 -1.41%
Tax -16,048 -17,220 -15,623 -11,561 -14,170 -17,884 -16,010 0.15%
NP 50,174 49,748 49,527 35,342 44,146 52,668 51,646 -1.90%
-
NP to SH 37,328 39,584 38,506 25,489 32,270 37,188 40,153 -4.73%
-
Tax Rate 24.23% 25.71% 23.98% 24.65% 24.30% 25.35% 23.66% -
Total Cost 164,792 150,372 198,407 169,840 149,074 179,176 181,473 -6.20%
-
Net Worth 350,674 340,491 341,889 321,513 318,644 311,348 314,329 7.54%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 40,569 10,140 - - - 11,588 -
Div Payout % - 102.49% 26.34% - - - 28.86% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 350,674 340,491 341,889 321,513 318,644 311,348 314,329 7.54%
NOSH 144,906 144,890 144,868 144,825 144,838 144,813 144,852 0.02%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 23.34% 24.86% 19.98% 17.22% 22.85% 22.72% 22.15% -
ROE 10.64% 11.63% 11.26% 7.93% 10.13% 11.94% 12.77% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 148.35 138.12 171.14 141.68 133.40 160.10 160.94 -5.27%
EPS 25.76 27.32 26.58 17.60 22.28 25.68 27.72 -4.75%
DPS 0.00 28.00 7.00 0.00 0.00 0.00 8.00 -
NAPS 2.42 2.35 2.36 2.22 2.20 2.15 2.17 7.51%
Adjusted Per Share Value based on latest NOSH - 144,757
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 46.07 42.89 53.14 43.98 41.41 49.69 49.96 -5.24%
EPS 8.00 8.48 8.25 5.46 6.92 7.97 8.61 -4.76%
DPS 0.00 8.70 2.17 0.00 0.00 0.00 2.48 -
NAPS 0.7516 0.7298 0.7328 0.6891 0.6829 0.6673 0.6737 7.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.38 2.52 2.59 2.60 2.86 2.93 2.53 -
P/RPS 1.60 1.82 1.51 1.84 2.14 1.83 1.57 1.26%
P/EPS 9.24 9.22 9.74 14.77 12.84 11.41 9.13 0.79%
EY 10.82 10.84 10.26 6.77 7.79 8.76 10.96 -0.85%
DY 0.00 11.11 2.70 0.00 0.00 0.00 3.16 -
P/NAPS 0.98 1.07 1.10 1.17 1.30 1.36 1.17 -11.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 27/11/17 18/08/17 12/05/17 17/02/17 21/11/16 26/08/16 -
Price 2.25 2.40 2.26 2.50 2.70 3.00 2.89 -
P/RPS 1.52 1.74 1.32 1.76 2.02 1.87 1.80 -10.63%
P/EPS 8.73 8.78 8.50 14.20 12.12 11.68 10.43 -11.15%
EY 11.45 11.38 11.76 7.04 8.25 8.56 9.59 12.50%
DY 0.00 11.67 3.10 0.00 0.00 0.00 2.77 -
P/NAPS 0.93 1.02 0.96 1.13 1.23 1.40 1.33 -21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment