[OIB] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -56.4%
YoY- -70.74%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 57,453 50,030 94,047 57,277 38,649 57,961 59,500 -2.30%
PBT 16,369 16,742 29,972 6,020 11,520 17,638 19,135 -9.85%
Tax -3,719 -4,305 -6,952 -1,586 -2,614 -4,471 -4,158 -7.14%
NP 12,650 12,437 23,020 4,434 8,906 13,167 14,977 -10.61%
-
NP to SH 8,768 9,896 19,389 2,982 6,839 9,296 11,114 -14.58%
-
Tax Rate 22.72% 25.71% 23.19% 26.35% 22.69% 25.35% 21.73% -
Total Cost 44,803 37,593 71,027 52,843 29,743 44,794 44,523 0.41%
-
Net Worth 350,719 340,491 341,988 321,361 318,766 311,314 314,437 7.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 10,143 - - - 11,592 -
Div Payout % - - 52.32% - - - 104.30% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 350,719 340,491 341,988 321,361 318,766 311,314 314,437 7.53%
NOSH 144,925 144,890 144,910 144,757 144,894 144,797 144,902 0.01%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 22.02% 24.86% 24.48% 7.74% 23.04% 22.72% 25.17% -
ROE 2.50% 2.91% 5.67% 0.93% 2.15% 2.99% 3.53% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.64 34.53 64.90 39.57 26.67 40.03 41.06 -2.31%
EPS 6.05 6.83 13.38 2.06 4.72 6.42 7.67 -14.59%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 8.00 -
NAPS 2.42 2.35 2.36 2.22 2.20 2.15 2.17 7.51%
Adjusted Per Share Value based on latest NOSH - 144,757
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.31 10.72 20.16 12.28 8.28 12.42 12.75 -2.30%
EPS 1.88 2.12 4.16 0.64 1.47 1.99 2.38 -14.51%
DPS 0.00 0.00 2.17 0.00 0.00 0.00 2.48 -
NAPS 0.7517 0.7298 0.733 0.6888 0.6832 0.6672 0.6739 7.53%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.38 2.52 2.59 2.60 2.86 2.93 2.53 -
P/RPS 6.00 7.30 3.99 6.57 10.72 7.32 6.16 -1.73%
P/EPS 39.34 36.90 19.36 126.21 60.59 45.64 32.99 12.41%
EY 2.54 2.71 5.17 0.79 1.65 2.19 3.03 -11.06%
DY 0.00 0.00 2.70 0.00 0.00 0.00 3.16 -
P/NAPS 0.98 1.07 1.10 1.17 1.30 1.36 1.17 -11.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 27/11/17 18/08/17 12/05/17 17/02/17 21/11/16 26/08/16 -
Price 2.25 2.40 2.26 2.50 2.70 3.00 2.89 -
P/RPS 5.68 6.95 3.48 6.32 10.12 7.49 7.04 -13.29%
P/EPS 37.19 35.14 16.89 121.36 57.20 46.73 37.68 -0.86%
EY 2.69 2.85 5.92 0.82 1.75 2.14 2.65 1.00%
DY 0.00 0.00 3.10 0.00 0.00 0.00 2.77 -
P/NAPS 0.93 1.02 0.96 1.13 1.23 1.40 1.33 -21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment