[OIB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 18.48%
YoY- -34.17%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 107,483 50,030 247,934 153,887 96,610 57,961 233,119 -40.23%
PBT 33,111 16,742 65,150 35,178 29,158 17,638 67,656 -37.81%
Tax -8,024 -4,305 -15,623 -8,671 -7,085 -4,471 -16,010 -36.82%
NP 25,087 12,437 49,527 26,507 22,073 13,167 51,646 -38.12%
-
NP to SH 18,664 9,896 38,506 19,117 16,135 9,297 40,153 -39.91%
-
Tax Rate 24.23% 25.71% 23.98% 24.65% 24.30% 25.35% 23.66% -
Total Cost 82,396 37,593 198,407 127,380 74,537 44,794 181,473 -40.84%
-
Net Worth 350,674 340,491 341,889 321,513 318,644 311,348 314,329 7.54%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 10,142 10,140 - - - 11,588 -
Div Payout % - 102.49% 26.34% - - - 28.86% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 350,674 340,491 341,889 321,513 318,644 311,348 314,329 7.54%
NOSH 144,906 144,890 144,868 144,825 144,838 144,813 144,852 0.02%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 23.34% 24.86% 19.98% 17.22% 22.85% 22.72% 22.15% -
ROE 5.32% 2.91% 11.26% 5.95% 5.06% 2.99% 12.77% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 74.17 34.53 171.14 106.26 66.70 40.02 160.94 -40.25%
EPS 12.88 6.83 26.58 13.20 11.14 6.42 27.72 -39.92%
DPS 0.00 7.00 7.00 0.00 0.00 0.00 8.00 -
NAPS 2.42 2.35 2.36 2.22 2.20 2.15 2.17 7.51%
Adjusted Per Share Value based on latest NOSH - 144,757
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.04 10.72 53.14 32.98 20.71 12.42 49.96 -40.22%
EPS 4.00 2.12 8.25 4.10 3.46 1.99 8.61 -39.93%
DPS 0.00 2.17 2.17 0.00 0.00 0.00 2.48 -
NAPS 0.7516 0.7298 0.7328 0.6891 0.6829 0.6673 0.6737 7.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.38 2.52 2.59 2.60 2.86 2.93 2.53 -
P/RPS 3.21 7.30 1.51 2.45 4.29 7.32 1.57 60.88%
P/EPS 18.48 36.90 9.74 19.70 25.67 45.64 9.13 59.80%
EY 5.41 2.71 10.26 5.08 3.90 2.19 10.96 -37.46%
DY 0.00 2.78 2.70 0.00 0.00 0.00 3.16 -
P/NAPS 0.98 1.07 1.10 1.17 1.30 1.36 1.17 -11.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 27/11/17 18/08/17 12/05/17 17/02/17 21/11/16 26/08/16 -
Price 2.25 2.40 2.26 2.50 2.70 3.00 2.89 -
P/RPS 3.03 6.95 1.32 2.35 4.05 7.50 1.80 41.37%
P/EPS 17.47 35.14 8.50 18.94 24.24 46.73 10.43 40.90%
EY 5.72 2.85 11.76 5.28 4.13 2.14 9.59 -29.07%
DY 0.00 2.92 3.10 0.00 0.00 0.00 2.77 -
P/NAPS 0.93 1.02 0.96 1.13 1.23 1.40 1.33 -21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment