[KPS] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 104.92%
YoY- 31.22%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,212,469 1,152,966 1,100,104 1,359,536 1,383,276 1,309,382 1,316,708 -5.34%
PBT 46,500 36,036 25,832 118,058 83,030 71,608 95,604 -38.12%
Tax -22,098 -16,626 -14,108 -31,645 -32,284 -29,350 -30,024 -18.46%
NP 24,401 19,410 11,724 86,413 50,746 42,258 65,580 -48.23%
-
NP to SH 13,852 8,262 120 73,737 35,984 25,946 41,328 -51.71%
-
Tax Rate 47.52% 46.14% 54.61% 26.80% 38.88% 40.99% 31.40% -
Total Cost 1,188,068 1,133,556 1,088,380 1,273,123 1,332,529 1,267,124 1,251,128 -3.38%
-
Net Worth 1,069,396 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 17,912 26,869 - 48,364 17,912 - 53,738 -51.89%
Div Payout % 129.32% 325.21% - 65.59% 49.78% - 130.03% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,069,396 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1.36%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.01% 1.68% 1.07% 6.36% 3.67% 3.23% 4.98% -
ROE 1.30% 0.78% 0.01% 6.93% 3.38% 2.49% 3.94% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 225.62 214.55 204.71 252.99 257.41 243.66 245.02 -5.34%
EPS 2.53 1.60 0.00 13.70 6.67 4.80 7.60 -51.93%
DPS 3.33 5.00 0.00 9.00 3.33 0.00 10.00 -51.92%
NAPS 1.99 1.98 1.98 1.98 1.98 1.94 1.95 1.36%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 220.51 209.68 200.07 247.25 251.57 238.13 239.46 -5.34%
EPS 2.52 1.50 0.02 13.41 6.54 4.72 7.52 -51.72%
DPS 3.26 4.89 0.00 8.80 3.26 0.00 9.77 -51.86%
NAPS 1.9449 1.9351 1.9351 1.9351 1.9351 1.896 1.9058 1.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.71 0.685 0.71 0.695 0.675 0.69 0.72 -
P/RPS 0.31 0.32 0.35 0.27 0.26 0.28 0.29 4.54%
P/EPS 27.54 44.55 3,179.53 5.07 10.08 14.29 9.36 105.19%
EY 3.63 2.24 0.03 19.74 9.92 7.00 10.68 -51.26%
DY 4.69 7.30 0.00 12.95 4.94 0.00 13.89 -51.47%
P/NAPS 0.36 0.35 0.36 0.35 0.34 0.36 0.37 -1.80%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 25/05/23 27/02/23 25/11/22 26/08/22 27/05/22 -
Price 0.79 0.72 0.755 0.69 0.73 0.715 0.75 -
P/RPS 0.35 0.34 0.37 0.27 0.28 0.29 0.31 8.41%
P/EPS 30.65 46.83 3,381.05 5.03 10.90 14.81 9.75 114.44%
EY 3.26 2.14 0.03 19.89 9.17 6.75 10.25 -53.37%
DY 4.22 6.94 0.00 13.04 4.57 0.00 13.33 -53.51%
P/NAPS 0.40 0.36 0.38 0.35 0.37 0.37 0.38 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment