[KPS] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 233.56%
YoY- 161.2%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 332,869 301,457 275,026 322,079 382,766 325,514 329,177 0.74%
PBT 16,857 11,559 6,458 55,784 26,468 11,904 23,901 -20.74%
Tax -8,261 -4,785 -3,527 -7,431 -9,538 -7,169 -7,506 6.59%
NP 8,596 6,774 2,931 48,353 16,930 4,735 16,395 -34.95%
-
NP to SH 6,258 4,101 30 46,749 14,015 2,641 10,332 -28.39%
-
Tax Rate 49.01% 41.40% 54.61% 13.32% 36.04% 60.22% 31.40% -
Total Cost 324,273 294,683 272,095 273,726 365,836 320,779 312,782 2.43%
-
Net Worth 1,069,396 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 13,434 - 34,930 - - 13,434 -
Div Payout % - 327.59% - 74.72% - - 130.03% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,069,396 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1.36%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.58% 2.25% 1.07% 15.01% 4.42% 1.45% 4.98% -
ROE 0.59% 0.39% 0.00% 4.39% 1.32% 0.25% 0.99% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 61.94 56.10 51.18 59.93 71.23 60.57 61.26 0.73%
EPS 1.20 0.80 0.00 8.70 2.60 0.50 1.90 -26.36%
DPS 0.00 2.50 0.00 6.50 0.00 0.00 2.50 -
NAPS 1.99 1.98 1.98 1.98 1.98 1.94 1.95 1.36%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 60.54 54.82 50.02 58.58 69.61 59.20 59.87 0.74%
EPS 1.14 0.75 0.01 8.50 2.55 0.48 1.88 -28.33%
DPS 0.00 2.44 0.00 6.35 0.00 0.00 2.44 -
NAPS 1.9449 1.9351 1.9351 1.9351 1.9351 1.896 1.9058 1.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.71 0.685 0.71 0.695 0.675 0.69 0.72 -
P/RPS 1.15 1.22 1.39 1.16 0.95 1.14 1.18 -1.70%
P/EPS 60.97 89.76 12,718.11 7.99 25.88 140.40 37.45 38.35%
EY 1.64 1.11 0.01 12.52 3.86 0.71 2.67 -27.72%
DY 0.00 3.65 0.00 9.35 0.00 0.00 3.47 -
P/NAPS 0.36 0.35 0.36 0.35 0.34 0.36 0.37 -1.80%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 25/05/23 27/02/23 25/11/22 26/08/22 27/05/22 -
Price 0.79 0.72 0.755 0.69 0.73 0.715 0.75 -
P/RPS 1.28 1.28 1.48 1.15 1.02 1.18 1.22 3.24%
P/EPS 67.84 94.35 13,524.19 7.93 27.99 145.49 39.01 44.56%
EY 1.47 1.06 0.01 12.61 3.57 0.69 2.56 -30.89%
DY 0.00 3.47 0.00 9.42 0.00 0.00 3.33 -
P/NAPS 0.40 0.36 0.38 0.35 0.37 0.37 0.38 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment