[KPJ] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -13.32%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 107,481 103,362 101,090 97,376 106,743 106,226 0.94%
PBT 13,772 11,880 9,816 6,796 12,438 12,946 5.06%
Tax -303 -140 -330 -104 -4,718 -2,362 -80.60%
NP 13,469 11,740 9,486 6,692 7,720 10,584 21.23%
-
NP to SH 13,469 11,740 9,486 6,692 7,720 10,584 21.23%
-
Tax Rate 2.20% 1.18% 3.36% 1.53% 37.93% 18.25% -
Total Cost 94,012 91,622 91,604 90,684 99,023 95,642 -1.36%
-
Net Worth 102,095 99,597 0 0 90,626 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 102,095 99,597 0 0 90,626 0 -
NOSH 47,932 48,114 48,006 47,936 47,950 48,109 -0.29%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.53% 11.36% 9.38% 6.87% 7.23% 9.96% -
ROE 13.19% 11.79% 0.00% 0.00% 8.52% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 224.23 214.83 210.58 203.13 222.61 220.80 1.23%
EPS 28.10 24.40 19.76 13.96 16.10 22.00 21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.07 0.00 0.00 1.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,936
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.46 2.37 2.31 2.23 2.44 2.43 0.98%
EPS 0.31 0.27 0.22 0.15 0.18 0.24 22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0234 0.0228 0.00 0.00 0.0208 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 27/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment